| Revenue | DKK 91,5M | -13% |
| EBITDA | DKK 23,3M | -42% |
| Net profit | DKK 19,6M | -34% |
| Total assets | DKK 174M | +2% |
| Equity | DKK 86,2M | +0% |
| Employees | 92 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39.371 | 89.284 | 118.376 | 105.251 | 91.510 |
| Staff expenses | -28.056 | -52.098 | -56.072 | -64.715 | -68.181 |
| EBITDA | 11.314 | 37.186 | 62.305 | 40.536 | 23.330 |
| Depreciation & amort. | -654 | -979 | -883 | -1.217 | -1.316 |
| EBIT | 10.660 | 36.208 | 61.421 | 39.319 | 22.013 |
| Net financials | -142 | 38 | 1.654 | -641 | 2.487 |
| Profit before tax | 10.518 | 36.246 | 63.076 | 38.678 | 24.501 |
| Tax | 2.325 | 7.976 | 13.893 | 8.942 | 4.885 |
| Net profit | 8.192 | 28.270 | 49.183 | 29.737 | 19.616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.423 | 89.565 | 133.899 | 170.580 | 174.015 |
| Equity | 22.131 | 50.401 | 87.784 | 85.821 | 86.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.704 | 31.164 | 32.559 | 76.406 | 74.540 |
| Total debt | 23.704 | 31.164 | 32.559 | 76.406 | 74.540 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Founder | Founder | 1988 |
LM Management | Management | 2000 |
| Former (1) | ||
CS | Audit | 1988 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 1988 – 1995 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen | Founder | 0 companies |
| Lars Mølau | Management | 0 companies |
| Carl Siegwart Sonnichsen | Audit | 0 companies |
| Göte Harald Mattsson | Chairman | 0 companies |
| Uwe Hansen | Board of Directors | 0 companies |
| Andreas Brägger | Board of Directors | 0 companies |
| Dan Jonas Halvord | Board of Directors | 0 companies |
| Carsten Kenneth Jensen | Chairman | 0 companies |
| Jesper Semmelin Frandsen | Board of Directors | 0 companies |
| Svend Erik Licht | Board of Directors | 0 companies |
| Kurt Skovlund | Chairman | 0 companies |
| Brix Kronborg | Board of Directors | 0 companies |
| Henrik Kyst | Board of Directors | 0 companies |