| Revenue | DKK 827K | -69% |
| EBITDA | DKK -414K | -182% |
| Net profit | DKK -462K | -205% |
| Total assets | DKK 277K | -85% |
| Equity | DKK -688K | -205% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.185 | 1.664 | 363 | 721 | 2.687 | 827 |
| Staff expenses | -1.218 | -1.494 | -663 | -972 | -2.181 | -1.241 |
| EBITDA | -33 | 170 | -300 | -251 | 506 | -414 |
| Depreciation & amort. | 10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 160 | -300 | -251 | 506 | -414 |
| Net financials | -34 | -37 | -25 | -65 | -65 | -48 |
| Profit before tax | -20 | 123 | -325 | -316 | 442 | -462 |
| Tax | 28 | 8 | 82 | 22 | -0 | -0 |
| Net profit | -49 | 115 | -407 | -338 | 442 | -462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 731 | 848 | 317 | 528 | 1.896 | 277 |
| Equity | -36 | 78 | -329 | -667 | -225 | -688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 770 | 646 | 1.194 | 2.121 | 965 |
| Total debt | 767 | 770 | 646 | 1.194 | 2.121 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
FS Audit | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Sørensen | Audit | 0 companies |
| Revisionsfirmaet Nielsson A/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Kaspersen | Chairman | 0 companies |
| Johan Schmeltz | Board of Directors | 0 companies |