| Revenue | DKK 11,6M | +2% |
| EBITDA | DKK 3,8M | -19% |
| Net profit | DKK 3,3M | -6% |
| Total assets | DKK 63,9M | +0% |
| Equity | DKK 31,9M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 21.989 | 22.512 | 8.729 | 12.809 | 11.893 | 11.446 | 11.621 |
| Staff expenses | -4.778 | -4.607 | -5.336 | -6.128 | -6.488 | -6.775 | -7.860 |
| EBITDA | 1.059 | 1.707 | 3.393 | 6.681 | 5.405 | 4.670 | 3.761 |
| Depreciation & amort. | -419 | -517 | -447 | -399 | -400 | -514 | -425 |
| EBIT | 640 | 1.190 | 2.946 | 6.282 | 5.005 | 4.157 | 3.336 |
| Net financials | 67 | 170 | 266 | 643 | 932 | 797 | 1.090 |
| Profit before tax | 707 | 1.360 | 3.213 | 6.925 | 5.938 | 4.954 | 4.426 |
| Tax | 218 | 360 | 851 | 1.827 | 1.508 | 1.426 | 1.120 |
| Net profit | 489 | 1.000 | 2.361 | 5.098 | 4.429 | 3.528 | 3.305 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.914 | 16.772 | 20.832 | 27.537 | 31.168 | 64.067 | 63.873 |
| Equity | 12.186 | 13.186 | 15.547 | 20.646 | 25.075 | 28.603 | 31.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26.068 | 21.054 |
| Short-term debt | 7.694 | 3.586 | 5.281 | 6.750 | 6.029 | 9.161 | 10.489 |
| Total debt | 7.694 | 3.586 | 5.281 | 6.750 | 6.029 | 35.229 | 31.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2009 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTENSENS SKIBSVÆRFT A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tom Johansson | Management | 0 companies |
| Knud Degn Karstensen | Chief Executive Officer | 0 companies |
| Peter Bergholt Buhl | Board of Directors | 0 companies |
| Tage Rishøj | Chairman | 0 companies |
| Anton Marinus Christoffersen | Chairman | 0 companies |
| Kent Damgaard | Chairman | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Claus Hansen | Board of Directors | 0 companies |
| Diddan Rahn Karstensen | Board of Directors | 0 companies |