| Revenue | DKK 232K | -5% |
| EBITDA | DKK 232K | -5% |
| Net profit | DKK 54K | -23% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 580K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 432 | 488 | 504 | 501 | 573 | 493 | 383 | 201 | 197 | 202 | 233 | 245 | 232 |
| Staff expenses | -212 | -189 | -88 | -174 | -254 | -197 | -138 | -137 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 204 | 292 | 299 | 220 | 343 | 325 | 220 | 201 | 197 | 202 | 233 | 245 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 204 | 292 | 299 | 220 | 343 | 325 | 220 | 201 | 197 | 202 | 233 | 245 | 232 |
| Net financials | -423 | -323 | -250 | -204 | -148 | -152 | -149 | -134 | -128 | -123 | -117 | -119 | -156 | -156 |
| Profit before tax | -238 | -118 | 42 | 95 | 72 | 191 | 175 | 86 | 73 | 74 | 85 | 115 | 89 | 76 |
| Tax | -64 | -30 | 42 | 41 | 17 | 44 | 40 | 19 | 16 | 18 | 21 | 27 | 20 | 22 |
| Net profit | -181 | -89 | -0 | 54 | 55 | 148 | 135 | 67 | 57 | 56 | 64 | 87 | 69 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.586 | 2.946 | 2.906 | 2.869 | 2.851 | 2.801 | 2.770 | 2.723 | 2.710 | 2.704 | 2.667 | 2.692 | 2.642 | 2.597 |
| Equity | -177 | -266 | -266 | -212 | -157 | -10 | 125 | 192 | 249 | 305 | 369 | 457 | 526 | 580 |
| Long-term debt | 1.327 | 1.301 | 1.323 | 1.274 | 1.224 | 1.173 | 1.117 | 1.061 | 1.004 | 947 | 890 | 843 | 795 | 745 |
| Short-term debt | 4.436 | 1.911 | 1.849 | 1.807 | 1.785 | 1.639 | 1.528 | 1.470 | 1.457 | 1.451 | 1.407 | 1.392 | 1.321 | 1.272 |
| Total debt | 5.764 | 3.212 | 3.173 | 3.081 | 3.009 | 2.811 | 2.645 | 2.531 | 2.461 | 2.399 | 2.297 | 2.235 | 2.116 | 2.018 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Sjøberg | Board of Directors | 0 companies |
| Marie Lysgaard Dyrmose Kristensen | Board of Directors | 0 companies |
| Per Broe-Andersen | Board of Directors | 0 companies |