| Revenue | DKK 151K | +64% |
| EBITDA | DKK 151K | +64% |
| Net profit | DKK 486K | -97% |
| Total assets | DKK 2M | -92% |
| Equity | DKK 1,6M | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.488 | 4.018 | 3.979 | 2.444 | 386 | 2.693 | 3.487 | 2.364 | 2.872 | 2.930 | 7.648 | 1.869 | 92 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.488 | 4.018 | 3.979 | 2.444 | 386 | 2.693 | 3.487 | 2.364 | 2.872 | 2.930 | 7.648 | 1.869 | 92 | 151 |
| Depreciation & amort. | -1.042 | -1.001 | -961 | -986 | -956 | -958 | -898 | -689 | -545 | -436 | -437 | -110 | -0 | -0 |
| EBIT | 3.445 | 3.017 | 3.018 | 1.459 | -569 | 1.734 | 2.589 | 1.674 | 2.328 | 2.493 | 7.212 | 1.759 | 92 | 151 |
| Net financials | -172 | -510 | -196 | 522 | 2.068 | 3.911 | 1.007 | 6.972 | 208 | 17 | 35 | 501 | 18.108 | 476 |
| Profit before tax | 3.273 | 2.507 | 2.822 | 1.981 | 1.499 | 5.646 | 3.596 | 8.646 | 2.536 | 2.510 | 7.246 | 2.260 | 18.201 | 627 |
| Tax | 818 | 627 | 557 | 250 | -176 | 365 | 580 | 345 | 558 | 552 | 1.594 | 497 | 399 | 141 |
| Net profit | 2.455 | 1.880 | 2.266 | 1.731 | 1.675 | 5.281 | 3.016 | 8.302 | 1.978 | 1.958 | 5.652 | 1.763 | 17.802 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.436 | 21.748 | 18.035 | 10.895 | 13.760 | 12.389 | 15.137 | 19.913 | 19.926 | 22.251 | 27.742 | 31.795 | 24.236 | 1.973 |
| Equity | 5.996 | 6.376 | 6.642 | 8.373 | 10.049 | 11.614 | 11.630 | 12.931 | 14.909 | 16.867 | 22.519 | 14.282 | 22.084 | 1.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.839 | 14.864 | 11.063 | 2.315 | 3.620 | 776 | 3.508 | 6.981 | 5.017 | 5.384 | 4.048 | 17.513 | 2.152 | 403 |
| Total debt | 8.839 | 14.864 | 11.063 | 2.315 | 3.620 | 776 | 3.508 | 6.981 | 5.017 | 5.384 | 4.048 | 17.513 | 2.152 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1988 | — | — |
ET | Audit | 1988 | — | — |
RJ Audit | Audit | 1988 | — | — |
JK Management | Management | 1988 | — | — |
LP Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRESIAN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rev. Jeanet Strømmen | Audit | 0 companies |
| Jens Kristian Frost | Management | 0 companies |
| Lene Pasbøl | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Bodil Botoft Frost | Board of Directors | 0 companies |
| Paul Kromann | Board of Directors | 0 companies |
| John Michael Johannesen | Board of Directors | 0 companies |
| Frederik Garibaldi Brandt Frost | Board of Directors | 0 companies |
| Gert Rolien Bach Nielsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |