| Revenue | DKK -34K | -40% |
| EBITDA | DKK -34K | +40% |
| Net profit | DKK -216K | -298% |
| Total assets | DKK 1,3M | -13% |
| Equity | DKK 659K | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -46 | -49 | -44 | -57 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -49 | -44 | -57 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -49 | -44 | -57 | -34 |
| Net financials | 421 | -80 | 113 | 166 | -187 |
| Profit before tax | 375 | -129 | 69 | 109 | -221 |
| Tax | -0 | -0 | -0 | -0 | -4 |
| Net profit | 375 | -129 | 69 | 109 | -216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.550 | 1.436 | 1.474 | 1.544 | 1.339 |
| Equity | 826 | 696 | 766 | 875 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 740 | 708 | 669 | 680 |
| Total debt | 725 | 740 | 708 | 669 | 680 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HB Management | Management | 1988 – 2009 |
ET | Audit | 1988 – 1989 |
SS Management | Management | 1988 – 1989 |
PG Audit | Audit | 1988 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1988 | |
| Former (4) | ||
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Brandt | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Peder Godiksen | Audit | 0 companies |
| Ejlif Nielsen | Board of Directors | 0 companies |
| Bodil Brandt | Board of Directors | 0 companies |
| Birgitte Tolborg | Board of Directors | 0 companies |
| Anders Tolborg | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |