| Revenue | DKK 91K | -87% |
| EBITDA | DKK -145K | -712% |
| Net profit | DKK -145K | -607% |
| Total assets | DKK 41K | -87% |
| Equity | DKK 26K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 116 | 261 | 27 | 75 | 1.293 | 1.511 | 1.185 | 888 | 903 | 677 | 91 |
| Staff expenses | -0 | -111 | -133 | -108 | -122 | -1.024 | -1.362 | -1.094 | -796 | -875 | -695 | -236 |
| EBITDA | -36 | 5 | 128 | -80 | -47 | 268 | 149 | 91 | 92 | 28 | -18 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 5 | 128 | -80 | -47 | 268 | 149 | 91 | 92 | 28 | -18 | -145 |
| Net financials | -644 | -222 | -48 | -2 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -0 |
| Profit before tax | -681 | -217 | 79 | -82 | -47 | 268 | 148 | 89 | 90 | 26 | -20 | -145 |
| Tax | -27 | -0 | 33 | -0 | -0 | 37 | 43 | 25 | 24 | 7 | 1 | -0 |
| Net profit | -653 | -217 | 46 | -82 | -47 | 232 | 105 | 64 | 67 | 19 | -21 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 1.138 | 596 | 351 | 228 | 702 | 783 | 581 | 537 | 355 | 329 | 41 |
| Equity | 824 | 559 | 509 | 327 | 179 | 410 | 409 | 365 | 321 | 192 | 172 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 579 | 87 | 24 | 49 | 292 | 374 | 216 | 216 | 163 | 158 | 15 |
| Total debt | 122 | 579 | 87 | 24 | 49 | 292 | 374 | 216 | 216 | 163 | 158 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
KK Management | Management | 1988 | — | — |
KH Audit | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Karen Kofoed Hansen | Management | 0 companies |
| Kent Hedegaard | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Viggo Ritzau | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |