| Revenue | DKK 1,8M | -10% |
| EBITDA | DKK -93K | -110% |
| Net profit | DKK 52K | -92% |
| Total assets | DKK 6,2M | -9% |
| Equity | DKK 5,8M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | -46 | — | -15 | -0 | 703 | 890 | 992 | 8.175 | 1.475 | 1.956 | 1.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -447 | -783 | -865 | -2.205 | -1.602 | -1.011 | -1.860 |
| EBITDA | 0 | 7 | -46 | 27 | -15 | -0 | 255 | 107 | 126 | 5.970 | -127 | 945 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -52 | -53 | -53 | -53 | -61 | -76 |
| EBIT | 0 | 7 | -46 | 27 | -15 | -0 | 224 | 54 | 73 | 5.917 | -180 | 884 | -168 |
| Net financials | 0 | -87 | -50 | -0 | -0 | 11 | -6 | -6 | -21 | -161 | 880 | -79 | 237 |
| Profit before tax | 0 | -81 | -95 | 27 | -15 | 11 | 219 | 48 | 52 | 5.756 | 700 | 805 | 69 |
| Tax | -0 | -0 | -14 | -0 | -0 | -0 | 51 | 13 | 16 | 1.269 | 196 | 180 | 16 |
| Net profit | 0 | -81 | -82 | 27 | -15 | 11 | 168 | 35 | 36 | 4.487 | 504 | 625 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.180 | 255 | 30 | 7 | 0 | 6 | 446 | 1.243 | 1.295 | 8.188 | 6.755 | 6.777 | 6.178 |
| Equity | 36 | -45 | -127 | -100 | -115 | -104 | 64 | 99 | 135 | 4.622 | 5.101 | 5.726 | 5.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.144 | 300 | 156 | 107 | 116 | 110 | 382 | 1.140 | 1.154 | 3.558 | 1.643 | 1.004 | 346 |
| Total debt | 4.144 | 300 | 156 | 107 | 116 | 110 | 382 | 1.140 | 1.154 | 3.558 | 1.643 | 1.004 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2005 | — | — |
ET | Audit | 1988 | — | — |
LF Management | Management | 1988 | — | — |
LF Management | Management | 2012 | — | — |
JB Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TM Nordic Group ApS | Company | 50.0% | 50.0% | 2017 |
LFM Service ApS | Company | 50.0% | 50.0% | 2017 |
T. EUROPE ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Leo Falk Mørch | Management | 0 companies |
| Lea Falk Mørch | Management | 0 companies |
| Jørgen Bladt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Anders Girke Jørgensen | Board of Directors | 0 companies |
| Nathanael Nabil Bouris | Board of Directors | 0 companies |
| Georgios Bouris | Chairman | 0 companies |
| Mette Falk Mørch | Board of Directors | 0 companies |