| Revenue | DKK 114K | +40% |
| EBITDA | DKK 114K | +40% |
| Net profit | DKK 36K | +222% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 708K | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 | 61 | 92 | 81 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 61 | 92 | 81 | 114 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 |
| EBIT | -3 | 21 | 52 | 40 | 73 |
| Net financials | -1 | -6 | -43 | -26 | -27 |
| Profit before tax | -3 | 15 | 9 | 14 | 47 |
| Tax | -1 | 3 | 4 | 3 | 10 |
| Net profit | -2 | 12 | 5 | 11 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.753 | 1.637 | 1.591 | 1.560 | 1.555 |
| Equity | 1.547 | 656 | 661 | 672 | 708 |
| Long-term debt | 0 | 0 | 680 | 643 | 604 |
| Short-term debt | 41 | 824 | 95 | 95 | 100 |
| Total debt | 41 | 824 | 775 | 738 | 703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Founder | Founder | 1988 |
| Former (3) | ||
IT Management | Management | 1988 – 2021 |
FT Management | Management | 1988 – 1996 |
| Audit | 1988 – 1989 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Inge Thomsen | Management | 0 companies |
| Flemming Tønner Andersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |