| Revenue | DKK 747K | +11459% |
| EBITDA | DKK -177K | +97% |
| Net profit | DKK 85K | +101% |
| Total assets | DKK 43,4M | -1% |
| Equity | DKK -8,8M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -305 | 136 | 6 | 747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -305 | 136 | -6.366 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 | -544 | -424 | -129 |
| EBIT | -6 | -9 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -476 | -409 | -6.790 | -305 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | -18 | 92 | 390 |
| Profit before tax | -6 | -9 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -541 | -426 | -6.698 | 85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -9 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -541 | -426 | -6.698 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 50.875 | 50.348 | 43.715 | 43.408 |
| Equity | -1.182 | -1.191 | -1.199 | -1.206 | -1.212 | -1.218 | -1.225 | -1.232 | -1.238 | -1.780 | -2.206 | -8.904 | -8.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.183 | 1.193 | 1.203 | 1.213 | 1.213 | 1.219 | 1.225 | 1.232 | 1.239 | 52.655 | 52.553 | 52.619 | 52.227 |
| Total debt | 1.183 | 1.193 | 1.203 | 1.213 | 1.213 | 1.219 | 1.225 | 1.232 | 1.239 | 52.655 | 52.553 | 52.619 | 52.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2002 | — | — |
LF Founder | Founder | 1988 | — | — |
SM Management | Management | 2021 | — | — |
KM Management | Management | 2019 | — | — |
JH Management | Management | 2014 | — | — |
JS Management | Management | 2007 | — | — |
JL Unofficial title | Unofficial title | 2024 | — | — |
JE Management | Management | 1988 | — | — |
BØ Management | Management | 1988 | — | — |
KK Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
TS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Andersen | Management | 0 companies |
| Lars Frederik Christensen | Founder | 0 companies |
| Susanne Marie Hulbæk Damgaard | Management | 0 companies |
| Kristian Møller Albertsen | Management | 0 companies |
| Jens Hedegaard Andersen | Management | 0 companies |
| Jesper Skovdam Damgaard | Management | 0 companies |
| Janne Lisbeth Glæsel | Unofficial title | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Bent Østerby Sørensen | Management | 0 companies |
| Knud Kasper Damsgaard | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Storm Nielsen | Management | 0 companies |
| Maybrit Skovdam Damgaard | Chairman | 0 companies |
| Carsten Haug | Board of Directors | 0 companies |
| Lone Stolberg Nielsen | Board of Directors | 0 companies |
| Veronica Frølund Damgaard Rasmussen | Board of Directors | 0 companies |
| Ole Vojdeman | Board of Directors | 0 companies |
| Palle Viggo Johansen | Board of Directors | 0 companies |
| Dan Filip Christiansen | Board of Directors | 0 companies |
| Flemming Hartvig Pedersen | Chairman | 0 companies |