| Revenue | DKK -9K | +12% |
| EBITDA | DKK -9K | -12% |
| Net profit | DKK -265K | +92% |
| Total assets | DKK 10,1M | -2% |
| Equity | DKK 9,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -11 | -3 | -7 | -8 | -8 | -10 | -9 | -8 | -8 | -9 |
| Staff expenses | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -11 | -104 | -101 | -102 | -105 | -109 | -114 | -9 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -11 | -104 | -101 | -102 | -105 | -109 | -114 | -9 | -8 | -8 | -9 |
| Net financials | 107 | 2.297 | 171 | 705 | 1.157 | 1.090 | 1.726 | 1.081 | -393 | 863 | -715 | -3.403 | -234 |
| Profit before tax | 95 | 2.285 | 160 | 600 | 1.056 | 988 | 1.621 | 973 | -507 | 854 | -723 | -3.411 | -244 |
| Tax | 8 | 9 | 10 | 10 | 12 | 12 | 12 | 13 | 13 | 13 | 16 | 14 | 22 |
| Net profit | 86 | 2.276 | 150 | 590 | 1.045 | 976 | 1.608 | 960 | -519 | 841 | -739 | -3.426 | -265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.700 | 9.024 | 9.229 | 9.879 | 10.769 | 11.760 | 13.415 | 14.432 | 13.972 | 14.848 | 13.647 | 10.261 | 10.056 |
| Equity | — | 8.073 | 8.223 | 8.813 | 9.858 | 10.833 | 12.442 | 13.402 | 12.882 | 13.723 | 12.984 | 9.559 | 9.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 951 | 1.006 | 1.066 | 912 | 926 | 974 | 1.030 | 1.089 | 1.125 | 663 | 702 | 763 |
| Total debt | 904 | 951 | 1.006 | 1.066 | 912 | 926 | 974 | 1.030 | 1.089 | 1.125 | 663 | 702 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 1988 | — | — |
JE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederik Christensen | Founder | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |