| Revenue | DKK 7M | -14% |
| EBITDA | DKK 277K | +145% |
| Net profit | DKK -791K | -72% |
| Total assets | DKK 25M | -4% |
| Equity | DKK 10,1M | -7% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.119 | 45.695 | 16.984 | 8.831 | 8.607 | 8.871 | 7.954 | 7.935 | 8.118 | 6.994 |
| Staff expenses | -6.155 | -5.741 | -6.167 | -6.878 | -7.052 | -7.149 | -8.282 | -7.979 | -7.382 | -6.717 |
| EBITDA | -942 | 1.645 | 10.817 | 1.953 | 1.554 | 1.652 | -328 | -44 | -617 | 277 |
| Depreciation & amort. | -1.040 | -1.165 | -686 | -1.612 | -1.615 | -1.624 | -1.583 | -1.497 | -1.294 | -1.301 |
| EBIT | -1.982 | 480 | 10.130 | 341 | -61 | 27 | -1.911 | -1.541 | -1.911 | -1.024 |
| Net financials | -381 | -477 | -476 | -460 | -549 | 14 | -122 | -112 | -30 | 3 |
| Profit before tax | -1.171 | 3 | 9.654 | -106 | -606 | 41 | -2.033 | -1.653 | -588 | -1.021 |
| Tax | 596 | 0 | 2.272 | -167 | -132 | 2 | -456 | -348 | -129 | -231 |
| Net profit | -1.767 | 3 | 7.382 | 61 | -474 | 39 | -1.576 | -1.305 | -458 | -791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.344 | 21.182 | 45.886 | 33.351 | 33.136 | 29.482 | 27.717 | 27.050 | 26.008 | 24.962 |
| Equity | 7.104 | 7.123 | 14.514 | 14.586 | 14.121 | 14.170 | 12.600 | 11.305 | 10.854 | 10.070 |
| Long-term debt | 10.288 | 8.387 | 10.716 | 12.287 | 11.431 | 10.697 | 9.041 | 8.557 | 8.236 | 7.483 |
| Short-term debt | 4.952 | 5.672 | 18.389 | 4.378 | 5.617 | 2.645 | 4.563 | 6.022 | 5.881 | 6.603 |
| Total debt | 15.241 | 14.059 | 29.105 | 16.665 | 17.048 | 13.342 | 13.604 | 14.579 | 14.117 | 14.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2021 | — | — |
AR Deputy | Deputy | 2021 | — | — |
AM Unofficial title | Unofficial title | 2018 | — | — |
AM Unofficial title | Unofficial title | 1934 | — | — |
PR Unofficial title | Unofficial title | 1934 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1934 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1934 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Claus Holstein Bro | Unofficial title | 0 companies |
| Ann Riisager | Deputy | 0 companies |
| Alex Mosbech Jensen | Unofficial title | 0 companies |
| Allan Møller Christensen | Unofficial title | 0 companies |
| Poul Richard Johansson | Unofficial title | 0 companies |
| Lone Boje Steenfeldt | Board of Directors | 0 companies |
| Mette Fuglsang Pedersen | Board of Directors | 0 companies |
| Hans Jespersen | Board of Directors | 0 companies |
| Steffen Elmose | Board of Directors | 0 companies |
| Jonna Lilian Jørgensen | Board of Directors | 0 companies |
| Erik Skeel Østergaard | Board of Directors | 0 companies |
| Axel Rønnenkamp Nielsen | Chairman | 0 companies |
| Helle Bennicke | Board of Directors | 0 companies |
| Gert Willems | Board of Directors | 0 companies |
| Ellen Margrethe Hove | Board of Directors | 0 companies |
| Keld Enslev | Board of Directors | 0 companies |
| Jørgen Vittrup | Chairman | 0 companies |
| Jannie Merete Davidsen | Board of Directors | 0 companies |
| Jeannette Poulin Krogh | Board of Directors | 0 companies |
| Mogens Krogh Jensen | Deputy Chairman | 0 companies |
| Viktor Sørensen | Board of Directors | 0 companies |
| Anni Egeris Jensen | Board of Directors | 0 companies |
| Jette Marie Kjær | Board of Directors | 0 companies |
| Anna-Grethe Nielsen | Board of Directors | 0 companies |
| Erik Ottesen Sørensen | Chairman | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Carsten Maagaard Møller Eriksen | Board of Directors | 0 companies |