| Revenue | DKK 619,6M | -2% |
| EBITDA | DKK 1,8M | +112% |
| Net profit | DKK -10,4M | +60% |
| Total assets | DKK 190,6M | -23% |
| Equity | DKK 14,2M | -42% |
| Employees | 71 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.778 | 54.303 | 50.479 | 58.769 | 801.098 | 720.628 | 630.832 | 619.627 |
| Staff expenses | -16.385 | -42.907 | -46.773 | -46.728 | -54.192 | -50.541 | -54.628 | -49.325 |
| EBITDA | 5.251 | 4.687 | 1.496 | 10.622 | 8.103 | 10.264 | -15.029 | 1.760 |
| Depreciation & amort. | -1.264 | -3.328 | -5.437 | -10.096 | -8.281 | -7.486 | -13.130 | -7.975 |
| EBIT | 3.987 | 1.359 | -3.941 | 526 | -178 | 2.778 | -28.159 | -6.215 |
| Net financials | -5.026 | 2.697 | -434 | 430 | 753 | -1.671 | -1.669 | -1.691 |
| Profit before tax | -1.039 | 4.056 | -4.375 | 956 | 575 | 1.107 | -29.828 | -7.906 |
| Tax | -425 | 1.120 | -948 | 850 | -1.529 | 372 | -3.880 | 2.492 |
| Net profit | -614 | 2.936 | -3.427 | 106 | 2.104 | 735 | -25.948 | -10.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 118.918 | 142.550 | 208.496 | 200.623 | 245.039 | 205.197 | 246.538 | 190.560 |
| Equity | 50.245 | 50.986 | 47.559 | 47.665 | 49.769 | 50.504 | 24.556 | 14.158 |
| Long-term debt | 1.490 | 0 | 0 | 0 | 0 | 2.054 | 0 | 1.375 |
| Short-term debt | 68.673 | 91.564 | 160.937 | 152.958 | 194.254 | 152.639 | 221.982 | 175.027 |
| Total debt | 68.673 | 91.564 | 160.937 | 152.958 | 194.254 | 154.693 | 221.982 | 176.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2012 | — | — |
IH Founder | Founder | 1989 | — | — |
FT Founder | Founder | 1989 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CB Management | Management | 2013 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KA Founder | Founder | 1989 | — | — |
BB Management | Management | 2012 | — | — |
DK Management | Management | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KE Founder | Founder | 1989 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AH Management | Management | 2020 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2002 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sportmaster Danmark ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Friis | Management | 0 companies |
| Ivan Heine Hermansen | Founder | 0 companies |
| Frode Thomsen Callesen | Founder | 0 companies |
| Henning Jørgensen | Chief Executive Officer | 0 companies |
| Chris Bigler | Management | 0 companies |
| Hans Peter Rasmussen | Chief Executive Officer | 0 companies |
| Knud Arne Petersen | Founder | 0 companies |
| Bo Bendixen | Management | 0 companies |
| Dennis Kilian | Management | 0 companies |
| Jens Høgsted | Chief Executive Officer | 0 companies |
| Knud Erik Krey Nellemann | Founder | 0 companies |
| Jørn Andersen | Chief Executive Officer | 0 companies |
| Andreas Høgdall Holm | Management | 0 companies |
| Per Jensen | Chief Executive Officer | 0 companies |
| Anders Ytrup Jensen | Board of Directors | 0 companies |
| Erik Bak Kjær | Board of Directors | 0 companies |
| Svend Elkjær Rennebo Jepsen | Chairman | 0 companies |
| Knud Aage Nielsen | Board of Directors | 0 companies |
| Lars Terney | Board of Directors | 0 companies |
| Paul Nielsen | Deputy Chairman | 0 companies |
| Nikolay Alexandrovich Kutuzov | Board of Directors | 0 companies |
| Kay Sloth Friis Jørgensen | Board of Directors | 0 companies |
| Erik Mathiassen | Chairman | 0 companies |
| Janusz Gembarski | Deputy Chairman | 0 companies |
| Jes Frederik Andersen | Board of Directors | 0 companies |
| Leonid Strakhov | Board of Directors | 0 companies |
| Mikkel Vendelin Olesen | Deputy Chairman | 0 companies |
| Aase Solveig Jørgensen | Board of Directors | 0 companies |
| Henrik Aksel Jørgensen | Deputy Chairman | 0 companies |
| Jørgen Andsbjerg | Chairman | 0 companies |
| Erik Gunnar Schou | Chairman | 0 companies |
| Peter Christiansen | Board of Directors | 0 companies |
| Bo Breumsø | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Chairman | 0 companies |
| Mads Toudal Larsen | Board of Directors | 0 companies |
| Jess Ørgaard Libak Tropp | Board of Directors | 0 companies |
| Michael Haaning | Deputy Chairman | 0 companies |
| John Poul Jørgensen | Board of Directors | 0 companies |
| Erik Jensen | Chairman | 0 companies |
| Dmitry Barkov | Chairman | 0 companies |