| Revenue | DKK -68K | -111% |
| EBITDA | DKK -1,3M | -247% |
| Net profit | DKK -1,5M | -186% |
| Total assets | DKK 205K | -85% |
| Equity | DKK -493K | +57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 254 | 215 | 208 | -25 | 80 | 114 | -24 | 384 | 351 | 1.389 | 623 | -68 |
| Staff expenses | -0 | -0 | -0 | -140 | -124 | -78 | -406 | -332 | -225 | -350 | -1.077 | -1.007 | -588 |
| EBITDA | 314 | 200 | 137 | -87 | -149 | 3 | -292 | -355 | 160 | 1 | 312 | -384 | -1.331 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -19 | -0 | -0 | -52 | -50 | -50 | -50 | -133 | -149 |
| EBIT | 314 | 200 | 137 | -92 | -167 | 3 | -292 | -408 | 110 | -49 | 262 | -516 | -1.480 |
| Net financials | -1.622 | 543 | -305 | -28 | -31 | -31 | -39 | -40 | -2 | -61 | -4 | -5 | -14 |
| Profit before tax | -1.308 | 743 | -169 | -120 | -199 | -29 | -331 | -448 | 108 | -110 | 258 | -521 | -1.494 |
| Tax | 77 | 42 | 19 | -26 | -44 | -6 | -73 | -88 | -0 | -0 | 46 | 2 | -0 |
| Net profit | -1.385 | 701 | -188 | -94 | -155 | -23 | -258 | -360 | 108 | -110 | 212 | -523 | -1.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 1.476 | 1.193 | 1.226 | 1.162 | 1.097 | 1.142 | 1.268 | 1.581 | 1.808 | 2.062 | 1.409 | 205 |
| Equity | -156 | 675 | 487 | 392 | 237 | 215 | -43 | -403 | 704 | 594 | 806 | -1.148 | -493 |
| Long-term debt | 0 | 707 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 0 |
| Short-term debt | 871 | 94 | 68 | 833 | 925 | 882 | 1.185 | 1.672 | 876 | 1.214 | 1.256 | 557 | 698 |
| Total debt | 871 | 801 | 706 | 833 | 925 | 882 | 1.185 | 1.672 | 876 | 1.214 | 1.256 | 2.557 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
HØ Management | Management | 1988 | — | — |
EN | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kimbrer Lines Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Hardy Østergaard Mortensen | Management | 0 companies |
| Eivind Nørbak Nielsen | Audit | 0 companies |