| Revenue | DKK 14,5M | +61% |
| EBITDA | DKK 6,3M | +141% |
| Net profit | DKK 4,7M | +164% |
| Total assets | DKK 17,1M | +35% |
| Equity | DKK 8,5M | +59% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.864 | 5.673 | 5.379 | 4.913 | 4.793 | 5.538 | 4.891 | 5.271 | 6.240 | 6.203 | 6.703 | 9.016 | 14.489 |
| Staff expenses | -3.953 | -4.652 | -4.654 | -4.230 | -3.993 | -4.381 | -4.521 | -3.992 | -4.943 | -5.199 | -5.269 | -6.389 | -8.164 |
| EBITDA | 911 | 1.022 | 725 | 684 | 800 | 1.158 | 370 | 1.280 | 1.297 | 1.004 | 1.433 | 2.627 | 6.325 |
| Depreciation & amort. | -224 | -281 | -250 | -265 | -262 | -329 | -230 | -200 | -239 | -215 | -245 | -234 | -234 |
| EBIT | 687 | 741 | 475 | 418 | 538 | 829 | 140 | 1.079 | 1.057 | 789 | 1.189 | 2.393 | 6.091 |
| Net financials | -129 | -140 | -111 | -142 | -74 | -67 | -68 | -62 | -58 | -55 | -103 | -109 | -88 |
| Profit before tax | 559 | 602 | 364 | 276 | 463 | 761 | 72 | 1.017 | 999 | 734 | 1.085 | 2.283 | 6.002 |
| Tax | 155 | 175 | 85 | 81 | 113 | 178 | 20 | 240 | 231 | 165 | 244 | 513 | 1.332 |
| Net profit | 404 | 427 | 279 | 195 | 350 | 584 | 53 | 777 | 768 | 569 | 841 | 1.771 | 4.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.865 | 7.976 | 8.032 | 6.796 | 8.102 | 6.935 | 6.690 | 7.155 | 8.207 | 9.410 | 12.484 | 12.702 | 17.121 |
| Equity | 2.519 | 2.746 | 2.825 | 2.820 | 2.771 | 3.054 | 2.607 | 3.184 | 3.552 | 3.721 | 4.062 | 5.333 | 8.503 |
| Long-term debt | 1.437 | 1.309 | 1.181 | 1.626 | 1.550 | 1.472 | 1.393 | 1.357 | 1.230 | 1.147 | 1.062 | 976 | 888 |
| Short-term debt | 4.762 | 3.753 | 3.857 | 2.205 | 3.655 | 2.314 | 2.596 | 2.533 | 3.354 | 4.484 | 7.295 | 6.339 | 7.689 |
| Total debt | 6.200 | 5.062 | 5.037 | 3.831 | 5.205 | 3.786 | 3.989 | 3.890 | 4.584 | 5.631 | 8.358 | 7.315 | 8.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
LK Management | Management | 2002 | — | — |
PK Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systemteknik af 2021 A/S | Company | 50.0% | 50.0% | 2025 |
LARS KRISTENSEN HOLDING 2008 ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Lars Kristensen | Management | 0 companies |
| Per Kjelds Frost | Management | 0 companies |
| Jytte Balle | Board of Directors | 0 companies |
| Asbjørn Thomsen | Chairman | 0 companies |
| Tina Merethe Kristensen | Board of Directors | 0 companies |
| Birte Susanne Svanholm | Board of Directors | 0 companies |
| Johannes Balle | Chairman | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Asbjørn Berge | Board of Directors | 0 companies |