| Revenue | DKK 422,3M | +24% |
| EBITDA | DKK 1,2M | +127% |
| Net profit | DKK 39,5M | -25% |
| Total assets | DKK 324,3M | +58% |
| Equity | DKK 150,6M | -10% |
| Employees | 151 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 197.401 | 226.270 | 356.035 | 339.523 | 422.341 |
| Staff expenses | -26.738 | -28.082 | -32.470 | -33.519 | -34.811 |
| EBITDA | -791 | 319 | -2.200 | -4.343 | 1.190 |
| Depreciation & amort. | -231 | -307 | -288 | -454 | -580 |
| EBIT | -1.022 | 12 | -2.488 | -4.797 | 610 |
| Net financials | -4.192 | -4.559 | 63.819 | 57.598 | 39.589 |
| Profit before tax | -5.214 | -4.547 | 61.331 | 52.800 | 40.199 |
| Tax | 314 | 517 | 313 | 261 | 672 |
| Net profit | -5.528 | -5.064 | 61.018 | 52.539 | 39.527 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 106.351 | 81.365 | 214.257 | 205.140 | 324.285 |
| Equity | 69.653 | 64.554 | 123.020 | 166.900 | 150.563 |
| Long-term debt | 1.052 | 3.992 | 0 | 0 | 0 |
| Short-term debt | 33.688 | 10.883 | 89.790 | 36.444 | 170.200 |
| Total debt | 34.740 | 14.875 | 89.790 | 36.444 | 170.200 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Founder | Founder | 1988 |
PF Chief Executive Officer | Chief Executive Officer | 2018 |
TT Management | Management | 2019 |
| Former (6) | ||
OE Management | Management | 1988 – 1997 |
OL Management | Management | 1988 – 1994 |
LN Management | Management | 1988 – 1997 |
TA Chief Executive Officer | Chief Executive Officer | 2006 – 2018 |
MJ Management | Management | 1988 – 1994 |
| Audit | 1997 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Board of Directors | 2012 | |
| Board of Directors | 2014 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Former (12) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2000 – 2010 | |
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
LB | Board of Directors | 2007 – 2012 |
| Board of Directors | 2006 – 2022 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Per Frithiof Ekmann | Chief Executive Officer | 0 companies |
| Ove Ejner Kjøller Mejlgaard | Management | 0 companies |
| Otto Leander Strømman | Management | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Torben Andersen | Chief Executive Officer | 0 companies |
| Thomas Thomsen | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Eric Frydenlund Michelsen | Board of Directors | 0 companies |
| Nis Lauritz Juhl | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Mia Østergaard Rechnitzer | Board of Directors | 0 companies |
| Peter Hald Appel | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Peter Frederiksen | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Henrik Normann Andersen | Board of Directors | 0 companies |
| Per Damborg Skovhus | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Niels Brøchner-Mortensen | Board of Directors | 0 companies |
| Klaus Nyborg | Chairman | 0 companies |
| Morten Hultberg Buchgreitz | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Deputy Chairman | 0 companies |