| Revenue | DKK 7,4M | +12% |
| EBITDA | DKK 1,3M | -1% |
| Net profit | DKK -232K | -852% |
| Total assets | DKK 29,4M | -32% |
| Equity | DKK 7,7M | -3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.484 | 3.798 | 4.851 | 6.252 | 6.886 | 7.079 | 6.745 | 6.265 | 4.989 | 8.614 | 6.939 | 6.567 | 7.383 |
| Staff expenses | -3.501 | -3.481 | -4.253 | -3.694 | -3.581 | -3.742 | -4.128 | -3.885 | -3.773 | -4.150 | -5.077 | -5.226 | -6.057 |
| EBITDA | 983 | 316 | 598 | 2.558 | 3.305 | 3.336 | 2.616 | 2.380 | 1.216 | 4.436 | 1.862 | 1.341 | 1.327 |
| Depreciation & amort. | -1.009 | -979 | -1.031 | -1.163 | -1.341 | -1.457 | -1.420 | -1.514 | -2.161 | -2.245 | -1.453 | -1.039 | -683 |
| EBIT | -25 | -663 | -433 | 1.395 | 1.964 | 1.879 | 1.197 | 866 | -945 | 2.191 | 409 | 302 | 644 |
| Net financials | -407 | -415 | -263 | -168 | -134 | -169 | -160 | -180 | -773 | -349 | 2.035 | -396 | -934 |
| Profit before tax | 639 | -1.078 | -696 | 1.227 | 1.830 | 1.710 | 1.037 | 686 | -1.718 | 1.841 | 2.444 | -94 | -291 |
| Tax | 536 | -828 | -268 | -0 | -0 | -0 | -0 | -0 | -519 | 24 | 141 | -70 | -59 |
| Net profit | 103 | -250 | -428 | 1.227 | 1.830 | 1.710 | 1.037 | 686 | -1.199 | 1.817 | 2.303 | -24 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.358 | 24.533 | 25.751 | 27.628 | 30.258 | 34.047 | 42.554 | 58.605 | 60.775 | 61.755 | 46.735 | 43.326 | 29.404 |
| Equity | 7.213 | 6.963 | 6.536 | 7.763 | 9.593 | 11.303 | 12.340 | 13.027 | 11.827 | 13.645 | 15.948 | 7.923 | 7.691 |
| Long-term debt | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 | 26.641 | 25.930 | 3.844 | 3.932 | 4.057 |
| Short-term debt | 13.645 | 14.069 | 15.716 | 16.366 | 17.165 | 19.244 | 26.714 | 42.078 | 22.306 | 22.180 | 26.944 | 31.471 | 17.656 |
| Total debt | 17.145 | 17.569 | 19.216 | 19.866 | 20.665 | 22.744 | 30.214 | 45.578 | 48.948 | 48.111 | 30.788 | 35.403 | 21.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
RN Management | Management | 1988 | — | — |
LT Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAKSEN HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Rita Nielsen | Management | 0 companies |
| Lars Toft Thomsen | Management | 0 companies |
| Peter Jørgensen | Board of Directors | 0 companies |
| Michael Lüke | Board of Directors | 0 companies |
| Kasper Lenbroch | Board of Directors | 0 companies |
| Søren Tougaard | Board of Directors | 0 companies |
| Jesper Mourier | Board of Directors | 0 companies |
| Søren Broberg Johansen | Board of Directors | 0 companies |
| Ole Philipsen | Chairman | 0 companies |
| Svend Dauerhøj | Board of Directors | 0 companies |
| Christian Swane Mourier | Chairman | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Jan Rømsgaard | Board of Directors | 0 companies |
| Ole Grønlund | Board of Directors | 0 companies |
| Flemming Barksmann | Board of Directors | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Anders Christian Lund | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Chairman | 0 companies |
| Thomas August Ortmeier | Board of Directors | 0 companies |