| Revenue | DKK 18,4M | +16% |
| EBITDA | DKK 2,4M | +215% |
| Net profit | DKK 1,2M | +2001% |
| Total assets | DKK 19M | +42% |
| Equity | DKK 8,3M | +17% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.640 | 11.304 | 11.783 | 12.361 | 13.800 | 14.279 | 14.326 | 15.262 | 15.304 | 15.565 | 16.213 | 14.961 | 15.829 | 18.352 |
| Staff expenses | -10.419 | -9.908 | -10.303 | -10.809 | -11.113 | -11.597 | -11.669 | -12.497 | -12.113 | -11.748 | -12.877 | -13.263 | -15.076 | -15.982 |
| EBITDA | 1.220 | 1.396 | 1.481 | 1.552 | 2.601 | 2.680 | 2.652 | 2.765 | 3.192 | 3.804 | 3.336 | 1.698 | 753 | 2.370 |
| Depreciation & amort. | -0 | -0 | -0 | 321 | 372 | -288 | -244 | -171 | -215 | -258 | -319 | -333 | -394 | -454 |
| EBIT | 1.220 | 1.396 | 1.481 | 1.231 | 2.229 | 2.392 | 2.408 | 2.594 | 2.977 | 3.547 | 3.017 | 1.365 | 359 | 1.916 |
| Net financials | -151 | -52 | 313 | -160 | -318 | 19 | 382 | -27 | -198 | -199 | -193 | -178 | -284 | -353 |
| Profit before tax | 1.069 | 1.344 | 1.793 | 1.071 | 1.911 | 2.410 | 2.790 | 2.568 | 2.779 | 3.348 | 2.824 | 1.187 | 74 | 1.564 |
| Tax | 218 | 318 | 585 | 5 | 457 | 527 | 533 | 565 | 611 | 737 | 621 | 261 | 16 | 344 |
| Net profit | 852 | 1.026 | 1.209 | 1.066 | 1.454 | 1.884 | 2.257 | 2.003 | 2.168 | 2.611 | 2.203 | 926 | 58 | 1.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.024 | 16.869 | 14.781 | 11.709 | 15.507 | 15.588 | 17.376 | 19.360 | 14.407 | 19.921 | 16.763 | 15.657 | 13.380 | 18.990 |
| Equity | 8.987 | 6.768 | 2.477 | 3.042 | 4.496 | 5.980 | 7.837 | 9.440 | 7.608 | 9.144 | 8.947 | 7.873 | 7.031 | 8.251 |
| Long-term debt | 679 | 266 | 0 | 0 | 0 | 0 | 0 | 564 | 1.265 | 1.892 | 1.572 | 1.315 | 1.070 | 1.467 |
| Short-term debt | 13.168 | 9.655 | 12.124 | 8.507 | 10.811 | 9.483 | 9.398 | 9.229 | 5.357 | 8.786 | 6.028 | 6.281 | 5.070 | 9.109 |
| Total debt | 13.847 | 9.921 | 12.124 | 8.507 | 10.811 | 9.483 | 9.398 | 9.794 | 6.622 | 10.677 | 7.599 | 7.597 | 6.140 | 10.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1988 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Audit | 1993 | — | — | |
AJ Founder | Founder | 1988 | — | — |
SR Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NY NEOPOLD ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Althof Jensen | Founder | 0 companies |
| Tomas Støvring | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Jakobsen | Founder | 0 companies |
| Scan Revision I/S | Audit | 0 companies |
| Palle Bach Pallesen | Chairman | 0 companies |
| Dorte Smedegaard Bach | Board of Directors | 0 companies |
| Dorit Lisbeth Jacobsen | Board of Directors | 0 companies |
| Marianne Andersen | Board of Directors | 0 companies |
| Tommy Ægidius Blach Jensen | Board of Directors | 0 companies |
| Brian Lionett | Chairman | 0 companies |
| Bitten Jensen | Board of Directors | 0 companies |