| Revenue | DKK 24,6M | -15% |
| EBITDA | DKK 4,4M | -55% |
| Net profit | DKK 2,9M | -59% |
| Total assets | DKK 55,7M | +5% |
| Equity | DKK 34M | -6% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11.025 | -10.916 | — | — | 15.473 | 15.694 | 13.898 | 14.405 | 17.525 | 18.594 | 18.716 | 25.456 | 28.823 | 24.595 |
| Staff expenses | -10.008 | -9.732 | -0 | -0 | -10.595 | -11.506 | -12.185 | -12.446 | -13.644 | -14.997 | -16.470 | -17.788 | -18.896 | -20.155 |
| EBITDA | 667 | 655 | 0 | 0 | 4.877 | 4.188 | 1.713 | 1.959 | 3.881 | 3.573 | 2.246 | 7.668 | 9.921 | 4.440 |
| Depreciation & amort. | -842 | -919 | -0 | -0 | -949 | -989 | -703 | -736 | -688 | -657 | -584 | -543 | -416 | -399 |
| EBIT | -175 | -264 | 0 | 0 | 3.928 | 3.199 | 1.010 | 1.223 | 3.194 | 2.917 | 1.662 | 7.125 | 9.505 | 4.041 |
| Net financials | -98 | -82 | 0 | 0 | -182 | 56 | -42 | -126 | -27 | 6 | -42 | -20 | -281 | -223 |
| Profit before tax | -87 | -194 | 0 | 0 | 3.746 | 3.255 | 968 | 1.098 | 3.167 | 2.923 | 1.620 | 7.105 | 9.225 | 3.818 |
| Tax | -36 | -56 | -0 | -0 | 835 | 734 | 214 | 242 | 699 | 647 | 364 | 1.575 | 2.043 | 870 |
| Net profit | -52 | -138 | 0 | 0 | 2.911 | 2.521 | 754 | 855 | 2.468 | 2.276 | 1.256 | 5.530 | 7.181 | 2.948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.756 | 29.771 | 0 | 0 | 36.074 | 40.714 | 31.342 | 31.582 | 35.777 | 30.359 | 39.128 | 44.726 | 53.152 | 55.705 |
| Equity | 16.488 | 16.626 | 0 | 0 | 22.463 | 22.984 | 21.738 | 21.844 | 23.812 | 24.088 | 25.344 | 30.874 | 36.055 | 34.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 690 | 772 | 833 | 708 | 602 | 377 | 1.558 | 2.034 | 866 |
| Short-term debt | -11.682 | -12.512 | 0 | 0 | 12.907 | 17.077 | 8.831 | 8.905 | 10.433 | 4.800 | 12.549 | 11.421 | 14.182 | 19.952 |
| Total debt | -11.682 | -12.512 | 0 | 0 | 12.907 | 17.077 | 8.831 | 8.905 | 11.141 | 5.402 | 12.925 | 12.979 | 16.216 | 20.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1988 | — | — |
SJ Management | Management | 2012 | — | — |
KH Management | Management | 2012 | — | — |
D+ Founder | Founder | 1988 | — | — |
KT Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Boye Nielsen | Founder | 0 companies |
| Steen Jep Emming | Management | 0 companies |
| Kim Holzendorff Hafjall | Management | 0 companies |
| DEHN + SONNE GMBH + CO. KG | Founder | 0 companies |
| Knud Thyboe Christensen | Founder | 0 companies |
| Artur Brehm | Board of Directors | 0 companies |
| Philipp Michael Eberhard Dehn | Board of Directors | 0 companies |
| Alf Johan Fredrik Bäckman | Board of Directors | 0 companies |
| Peter Horst Werner Zahlmann | Board of Directors | 0 companies |
| Hans Alois Thiel | Board of Directors | 0 companies |
| Thomas Michael Weißflog | Board of Directors | 0 companies |
| David Michael Reece | Board of Directors | 0 companies |
| Peter Lothar Rehn | Board of Directors | 0 companies |
| Thomas Dehn | Chairman | 0 companies |
| Sabrina Carolin Haberler | Board of Directors | 0 companies |
| Helmut Pusch | Board of Directors | 0 companies |
| Christian Paulus | Board of Directors | 0 companies |