| Revenue | DKK -12K | +10% |
| EBITDA | DKK -12K | -10% |
| Net profit | DKK -71K | -54% |
| Total assets | DKK 238 | -100% |
| Equity | DKK -510K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | -26 | 128 | -25 | -11 | -4 | -50 | -14 | 94 | -12 | -16 | -11 | -11 | -12 |
| Staff expenses | -112 | -0 | -12 | -11 | -44 | -3 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | -26 | 115 | -36 | 33 | -7 | -87 | -14 | 94 | -12 | -16 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | -33 | 115 | -36 | 33 | -7 | -87 | -14 | 94 | -12 | -16 | -11 | -11 | -12 |
| Net financials | 13 | -53 | -18 | 9 | -18 | -12 | -213 | 71 | -190 | 31 | -361 | -168 | -36 | -60 |
| Profit before tax | 277 | -86 | 97 | -27 | 15 | -19 | -300 | 57 | -95 | 19 | -377 | -179 | -46 | -71 |
| Tax | 5 | 76 | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 272 | -163 | 68 | -27 | 15 | -19 | -300 | 57 | -95 | 19 | -377 | -179 | -46 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.636 | 1.559 | 1.690 | 1.613 | 1.479 | 1.490 | 664 | 735 | 548 | 586 | 235 | 76 | 54 | 0 |
| Equity | 1.276 | 1.025 | 1.093 | 1.066 | 1.081 | 1.062 | 183 | 240 | 145 | 164 | -213 | -392 | -438 | -510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 0 | 272 | 272 | 320 | 343 | 370 | 401 |
| Short-term debt | 359 | 534 | 597 | 547 | 398 | 428 | 244 | 495 | 132 | 151 | 128 | 125 | 122 | 109 |
| Total debt | 359 | 534 | 597 | 547 | 398 | 428 | 481 | 495 | 403 | 422 | 447 | 468 | 492 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 1988 | — | — |
FL Management | Management | 1988 | — | — |
JS Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bøg-Jensen | Founder | 0 companies |
| Felipe Lalut Orellana | Management | 0 companies |
| Jørgen Skov Andersen | Audit | 0 companies |
| Rene Mark Nielsen | Board of Directors | 0 companies |
| Maria Jensen | Chairman | 0 companies |
| Shafqat Ali | Board of Directors | 0 companies |
| Henrik Scriver | Board of Directors | 0 companies |
| Selahattin Uslu | Board of Directors | 0 companies |