| Revenue | DKK -71K | -47% |
| EBITDA | DKK -71K | +47% |
| Net profit | DKK 289K | +1% |
| Total assets | DKK 40M | -3% |
| Equity | DKK 39M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | -50 | -233 | -69 | -63 | -216 | -171 | -485 | -307 | -451 | -233 | -135 | -71 |
| Staff expenses | -607 | -333 | -253 | -123 | -124 | -124 | -4 | -5 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -580 | -383 | -487 | -192 | 1.068 | -340 | -176 | -490 | -314 | -451 | -233 | -135 | -71 |
| Depreciation & amort. | -77 | -77 | -77 | -764 | 627 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | -657 | -460 | -564 | -956 | 440 | -377 | -213 | -527 | -351 | -488 | -270 | -172 | -108 |
| Net financials | -8.381 | 813 | -24.783 | 4.321 | -503 | 2.687 | -15.321 | 6.663 | 6.617 | 19.433 | -8.514 | 637 | 402 |
| Profit before tax | -9.038 | 353 | -25.348 | 3.365 | -62 | 2.310 | -15.533 | 6.137 | 6.266 | 18.945 | -8.784 | 465 | 294 |
| Tax | -24 | 544 | -117 | 142 | 156 | 188 | 244 | 224 | -0 | 3.261 | -0 | 180 | 5 |
| Net profit | -9.014 | -192 | -25.230 | 3.223 | -218 | 2.122 | -15.778 | 5.913 | 6.266 | 15.683 | -8.784 | 286 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.663 | 106.153 | 81.209 | 84.407 | 83.293 | 85.518 | 69.424 | 76.939 | 83.847 | 101.745 | 90.137 | 41.251 | 39.969 |
| Equity | 105.414 | 105.222 | 79.992 | 83.215 | 82.997 | 85.119 | 69.341 | 75.254 | 81.520 | 97.204 | 88.420 | 38.706 | 38.994 |
| Long-term debt | 45 | 45 | 45 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Short-term debt | 204 | 886 | 1.172 | 1.174 | 278 | 382 | 65 | 1.667 | 2.309 | 4.524 | 1.699 | 2.528 | 957 |
| Total debt | 249 | 931 | 1.217 | 1.192 | 296 | 399 | 83 | 1.685 | 2.327 | 4.541 | 1.716 | 2.546 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE | Audit | 1967 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1967 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1967 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLOVELLY HOLDING A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Christel Moltke-Leth | Chief Executive Officer | 0 companies |
| Nicolai Moltke-Leth | Chief Executive Officer | 0 companies |
| Jørgen Ejnar Hindsholm | Audit | 0 companies |
| Børge Moltke-Leth | Board of Directors | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Anders Moltke-Leth | Board of Directors | 0 companies |
| Eva Cathrine Moltke-Leth | Board of Directors | 0 companies |