| Revenue | DKK -30K | +32% |
| EBITDA | DKK -155K | +41% |
| Net profit | DKK 2,7M | -80% |
| Total assets | DKK 24,4M | -47% |
| Equity | DKK 20,6M | -26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | -15 | -13 | -22 | -30 |
| Staff expenses | -50 | -220 | -220 | -242 | -125 |
| EBITDA | -68 | -400 | -397 | -263 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -400 | -397 | -263 | -155 |
| Net financials | 1.620 | -938 | 1.911 | 14.248 | 2.896 |
| Profit before tax | 1.552 | -1.173 | 1.678 | 13.984 | 2.741 |
| Tax | 390 | -328 | 19 | 27 | -0 |
| Net profit | 1.163 | -1.009 | 1.496 | 13.959 | 2.741 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.787 | 12.388 | 14.000 | 46.484 | 24.410 |
| Equity | 13.384 | 12.375 | 13.871 | 27.830 | 20.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 13 | 130 | 18.654 | 3.819 |
| Total debt | 403 | 13 | 130 | 18.654 | 3.819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 1968 |
| Former (3) | ||
ES Audit | Audit | 1968 – 1994 |
FT Management | Management | 1968 – 1997 |
HR Management | Management | 1968 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2004 | |
| Board of Directors | 1968 | |
| Former (2) | ||
| Chairman | 2007 – 2026 | |
| Chairman | 1968 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 90–99.99% | 90–99.99% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Seierup | Audit | 0 companies |
| John Sørensen | Management | 0 companies |
| Flemming Therkelsen Stjernegaard | Management | 0 companies |
| Henry Rikard Sørensen | Management | 0 companies |
| Gitte Bull Berlin | Board of Directors | 0 companies |
| Jens Jensen | Chairman | 0 companies |
| Lilian Bull Berlin | Board of Directors | 0 companies |
| John Richter | Chairman | 0 companies |
| Erik Bull Sørensen | Board of Directors | 0 companies |