| Revenue | DKK 25,8M | -36% |
| EBITDA | DKK 117,8M | +194% |
| Net profit | DKK 92,2M | +150% |
| Total assets | DKK 856,5M | +12% |
| Equity | DKK 316M | +242% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.000 | 2.000 | 1.252 | -1.883 | -11.689 | -156 | -2.242 | -5.091 | -2.132 | -2.149 | -5.372 | -16.089 | 40.494 | 25.824 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.658 | -4.332 | -7.146 | -6.566 | -9 |
| EBITDA | 1.834 | 151 | 1.252 | -1.883 | -11.689 | -156 | -2.242 | -5.091 | -2.132 | -3.807 | -9.705 | 47.244 | -125.338 | 117.796 |
| Depreciation & amort. | -778 | -608 | -608 | -608 | -608 | -608 | -608 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.056 | -457 | 644 | -2.491 | -12.298 | -764 | -2.850 | -5.091 | -2.132 | -3.807 | -9.705 | 47.244 | -125.338 | 117.796 |
| Net financials | -344 | -392 | -397 | -3 | -64 | -120 | -149 | -189 | -2.699 | -7.571 | -29.050 | -52.490 | -58.925 | -25.621 |
| Profit before tax | 712 | -849 | 246 | -2.494 | -12.362 | -884 | -2.999 | -5.280 | -4.831 | -11.378 | -38.755 | -5.246 | -184.263 | 92.176 |
| Tax | 191 | 197 | 65 | 401 | 375 | 364 | 182 | -443 | -4.560 | 994 | -1.079 | -0 | -0 | -0 |
| Net profit | 521 | -1.047 | 181 | -2.895 | -12.737 | -1.248 | -3.181 | -4.837 | -271 | -12.372 | -37.675 | -5.246 | -184.263 | 92.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.487 | 43.883 | 44.721 | 42.457 | 41.266 | 40.677 | 40.122 | 43.554 | 120.716 | 396.472 | 708.168 | 900.063 | 761.957 | 856.536 |
| Equity | 2.583 | 1.536 | 41.850 | 38.955 | 26.218 | 24.970 | 21.789 | 16.951 | 16.681 | 4.309 | -33.367 | -38.613 | -222.875 | 315.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.150 | 355.970 | 327.867 | 478.204 | 523.131 | 518.002 |
| Short-term debt | 39.635 | 39.897 | 468 | 896 | 12.240 | 12.696 | 15.140 | 20.355 | 13.303 | 35.113 | 413.667 | 460.471 | 461.701 | 22.556 |
| Total debt | 39.635 | 39.897 | 468 | 896 | 12.240 | 12.696 | 15.140 | 20.355 | 100.453 | 391.084 | 741.534 | 938.675 | 984.832 | 540.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2020 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR Management | Management | 1988 | — | — |
CS Management | Management | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CS Management | Management | 2022 | — | — |
JB Management | Management | 2025 | — | — |
JS Management | Management | 2025 | — | — |
HM Management | Management | 2025 | — | — |
CS Management | Management | 2020 | — | — |
MR Management | Management | 2019 | — | — |
MJ | Management | 2020 | — | — |
SE Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBA JV K/S | Company | 100.0% | 100.0% | 2025 |
AEROF Denmark Holdings ApS | Company | 100.0% | 100.0% | 2020 |
YNF 296 ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Peter Haahr Thomsen | Chief Executive Officer | 0 companies |
| Jens Richard Pedersen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Michael Schumann | Chief Executive Officer | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Jacob Bertil Annehed | Management | 0 companies |
| Jacob Smergel-Krog | Management | 0 companies |
| Hüseyin Meric | Management | 0 companies |
| Christian Schjødt-Eriksen | Management | 0 companies |
| Mads Richard Aggerholm Pedersen | Management | 0 companies |
| Mathias Johannes Hölmich Rasmussen Eckéll | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |