| Revenue | — | — |
| EBITDA | DKK -10K | +35% |
| Net profit | DKK 24K | +170% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.688 | -972 | -1.592 | -877 | -914 | 1.696 | -1.077 | 1.083 | 691 | -230 | -16 | -15 | — |
| Staff expenses | -1.822 | -1.711 | -1.116 | -26 | -185 | -599 | -577 | -991 | -523 | -20 | -0 | -0 | -0 |
| EBITDA | 866 | -2.683 | -2.708 | -902 | -1.099 | 1.097 | -1.654 | 92 | 167 | -250 | -16 | -15 | -10 |
| Depreciation & amort. | 46 | 46 | 29 | 22 | 11 | -3 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 820 | -2.729 | -2.736 | -925 | -1.110 | 1.094 | -1.679 | 92 | 167 | -250 | -16 | -15 | -10 |
| Net financials | 860 | 541 | -542 | -1.092 | -4.810 | 3.049 | -1.789 | 183 | 100 | -48 | 6 | 24 | 21 |
| Profit before tax | 1.680 | -2.188 | -3.278 | -2.017 | -5.921 | 4.143 | -3.468 | 275 | 267 | -298 | -10 | 9 | 11 |
| Tax | -14 | -521 | -712 | -284 | 2.126 | -1.003 | -150 | 112 | 778 | 66 | -0 | -0 | -13 |
| Net profit | 1.694 | -1.667 | -2.566 | -1.733 | -8.047 | 5.146 | -3.318 | 163 | -511 | -363 | -10 | 9 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.494 | 16.043 | 15.899 | 15.351 | 3.507 | 5.681 | 5.062 | 5.228 | 4.986 | 3.625 | 1.016 | 1.025 | 1.058 |
| Equity | 2.958 | 1.292 | -1.275 | 2.992 | -5.055 | 91 | 1.729 | 1.892 | 1.381 | 1.018 | 1.008 | 1.017 | 1.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.535 | 14.752 | 17.174 | 12.359 | 8.562 | 5.589 | 3.332 | 3.315 | 3.601 | 2.606 | 8 | 8 | 17 |
| Total debt | 15.535 | 14.752 | 17.174 | 12.359 | 8.562 | 5.589 | 3.332 | 3.335 | 3.604 | 2.606 | 8 | 8 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 1988 | — | — |
JC Founder | Founder | 1988 | — | — |
AK Management | Management | 2025 | — | — |
KH Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTRADE HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Pedersen | Founder | 0 companies |
| John Christian Simson | Founder | 0 companies |
| Annette Kortovna Simson | Management | 0 companies |
| Kurt Hans Simson | Founder | 0 companies |
| Elena Simson | Board of Directors | 0 companies |
| Lars Vinther | Board of Directors | 0 companies |