| Revenue | DKK 78K | -61% |
| EBITDA | DKK 78K | -61% |
| Net profit | DKK 11K | -93% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 51K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 90 | 137 | 121 | 297 | 228 | 286 | 234 | 195 | 234 | 227 | 199 | 78 |
| Staff expenses | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 90 | 137 | 121 | 297 | 228 | 286 | 234 | 195 | 234 | 227 | 199 | 78 |
| Depreciation & amort. | 66 | 66 | -66 | -69 | -72 | -67 | -64 | -55 | -44 | -44 | -44 | -44 | -44 |
| EBIT | -150 | 25 | 72 | 52 | 225 | 161 | 223 | 179 | 151 | 189 | 182 | 155 | 34 |
| Net financials | 99 | 27 | -33 | 337 | 55 | 50 | 59 | 41 | 4 | -17 | -11 | -11 | -20 |
| Profit before tax | -51 | 52 | 39 | 379 | 266 | 211 | 282 | 220 | 155 | 172 | 171 | 144 | 14 |
| Tax | -42 | 70 | 14 | 11 | 59 | 46 | 142 | 48 | 34 | 38 | 38 | -6 | 3 |
| Net profit | -9 | -18 | 24 | 367 | 208 | 164 | 140 | 172 | 121 | 134 | 134 | 150 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.367 | 2.179 | 2.500 | 2.697 | 2.783 | 2.827 | 1.448 | 1.534 | 1.027 | 1.226 | 1.409 | 1.468 |
| Equity | 1.642 | 1.624 | 1.649 | 2.016 | 2.224 | 2.388 | 2.528 | 1.350 | 621 | 634 | 634 | 650 | 51 |
| Long-term debt | 499 | 450 | 401 | 351 | 301 | 250 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 294 | 130 | 133 | 173 | 144 | 98 | 97 | 913 | 393 | 591 | 759 | 1.417 |
| Total debt | 758 | 743 | 531 | 484 | 474 | 395 | 298 | 97 | 913 | 393 | 591 | 759 | 1.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1988 | — | — |
SK Management | Management | 2025 | — | — |
TL Management | Management | 1988 | — | — |
HK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KS Ejendomme Vodskov ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2012 | |
VME HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Kristian Byrdal Nielsen | Management | 0 companies |
| Thorkild Larsen | Management | 0 companies |
| Henrik Kjærsgaard Giessing | Management | 0 companies |
| Stig Kanstrup Larsen | Board of Directors | 0 companies |
| Jens Peter Ross Jensen | Board of Directors | 0 companies |
| Else Agnethe Larsen | Board of Directors | 0 companies |