| Revenue | — | — |
| EBITDA | DKK -7K | +1% |
| Net profit | DKK -9K | -23% |
| Total assets | DKK 1M | -4% |
| Equity | DKK 712K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | — | -6 | -5 | -15 | -5 | -11 | -10 | -9 | -5 | -4 | — | — | — |
| Staff expenses | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | 0 | -6 | -5 | -15 | -5 | -11 | -10 | -9 | -5 | -4 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | 0 | -6 | -5 | -15 | -5 | -11 | -10 | -9 | -5 | -4 | -7 | -7 | -7 |
| Net financials | 139 | 13 | 12 | 11 | 2 | 16 | 15 | -2 | -1 | -0 | 1 | 1 | -2 | -4 |
| Profit before tax | 0 | 13 | 5 | 6 | -13 | 11 | 4 | -13 | -11 | -6 | -3 | -6 | -9 | -11 |
| Tax | 0 | 3 | 1 | 2 | -1 | 1 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 |
| Net profit | 0 | 10 | 4 | 4 | -12 | 9 | 4 | -13 | -11 | -6 | -2 | -4 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.224 | 1.407 | 1.365 | 1.318 | 1.259 | 1.212 | 1.164 | 1.098 | 1.034 | 973 | 914 | 1.041 | 1.047 | 1.007 |
| Equity | 1.577 | 1.399 | 1.355 | 1.310 | 1.248 | 1.207 | 1.159 | 1.093 | 1.029 | 968 | 909 | 847 | 781 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 57 | 81 |
| Short-term debt | 647 | 8 | 10 | 8 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 157 | 208 | 214 |
| Total debt | 647 | 8 | 10 | 8 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 193 | 265 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
BC Management | Management | 1988 | — | — |
TB Management | Management | 1988 | — | — |
HH Management | Management | 1988 | — | — |
SC Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Hansen & Sørensen | Audit | 0 companies |
| Bente Christiansen | Management | 0 companies |
| Torben Bausager | Management | 0 companies |
| Hans Henrik Bonnichsen | Management | 0 companies |
| Stig Calle Hansen | Audit | 0 companies |
| Steen Schmidt-Pedersen | Chairman | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Janne Seth Wibling | Board of Directors | 0 companies |