| Revenue | DKK -13K | +51% |
| EBITDA | DKK -13K | -51% |
| Net profit | DKK -2,5M | -5787% |
| Total assets | DKK 1,9M | -57% |
| Equity | DKK 1,8M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 197 | 116 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 116 | -9 | -13 |
| Depreciation & amort. | -20 | -11 | -0 | -0 |
| EBIT | 177 | 105 | -9 | -13 |
| Net financials | 13 | 0 | 4 | -2.525 |
| Profit before tax | 190 | 105 | -4 | -2.537 |
| Tax | -0 | -44 | -49 | -5 |
| Net profit | 190 | 149 | 45 | -2.533 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.183 | 4.391 | 4.423 | 1.890 |
| Equity | 3.079 | 4.328 | 4.373 | 1.840 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 63 | 50 | 50 |
| Total debt | 104 | 63 | 50 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HS Management | Management | 1988 | — | — |
LM Management | Management | 1988 | — | — |
KR Management | Management | 1996 | — | — |
AS Management | Management | 1988 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PK Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI INVEST A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Stoker | Chief Executive Officer | 0 companies |
| Hans Schøning | Management | 0 companies |
| Leif Max Hansen | Management | 0 companies |
| Kim Richard Stephansen | Management | 0 companies |
| Alan Simpson | Management | 0 companies |
| Lars Henning Brammer | Chief Executive Officer | 0 companies |
| Preben Klement Andersen | Management | 0 companies |
| Morten Stadil | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Peter Boldrup Jensen | Board of Directors | 0 companies |
| Flemming Stephansen | Board of Directors | 0 companies |
| Jakob Andreas Eriksen | Board of Directors | 0 companies |
| Lars Hylling Axelsson | Chairman | 0 companies |
| Birgitte Bak Stephansen | Board of Directors | 0 companies |
| Peter Perregaard | Chairman | 0 companies |
| Asger Schelde Jensby | Chairman | 0 companies |
| Jørgen Granborg | Deputy Chairman | 0 companies |