| Revenue | DKK 5,6M | +127% |
| EBITDA | DKK 4,2M | +278% |
| Net profit | DKK 2,5M | +3608% |
| Total assets | DKK 23,7M | +6% |
| Equity | DKK 19,5M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.540 | 2.340 | 3.259 | 6.640 | 5.252 | 4.522 | 2.064 | 2.738 | 3.848 | 2.872 | 1.540 | 3.274 | 2.452 | 5.561 |
| Staff expenses | -1.407 | -1.553 | -1.514 | -2.549 | -2.278 | -2.278 | -2.284 | -2.178 | -2.130 | -2.056 | -1.894 | -1.688 | -1.351 | -1.394 |
| EBITDA | 1.133 | 262 | 1.209 | 3.414 | 2.973 | 2.382 | -220 | 560 | 1.718 | 816 | -354 | 1.586 | 1.101 | 4.167 |
| Depreciation & amort. | 507 | -0 | -0 | -0 | -654 | -722 | -722 | -1.275 | -1.098 | -1.056 | -1.020 | -974 | -923 | -928 |
| EBIT | 626 | 262 | 1.209 | 3.414 | 2.319 | 1.661 | -942 | -715 | 621 | -240 | -1.374 | 613 | 178 | 3.239 |
| Net financials | -297 | -586 | -926 | -768 | -480 | -407 | -327 | -361 | -356 | -748 | -719 | -921 | -249 | -305 |
| Profit before tax | 330 | -323 | 282 | 2.646 | 1.839 | 1.254 | -1.269 | -1.076 | 265 | -988 | -2.092 | -309 | -71 | 2.935 |
| Tax | 89 | -67 | -20 | 537 | 404 | 277 | -275 | -236 | 51 | -208 | -468 | -67 | -0 | 457 |
| Net profit | 241 | -256 | 302 | 2.109 | 1.435 | 977 | -994 | -840 | 214 | -780 | -1.624 | -242 | -71 | 2.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.374 | 24.351 | 27.463 | 31.107 | 31.156 | 29.134 | 23.550 | 24.373 | 23.270 | 21.465 | 18.894 | 22.583 | 22.319 | 23.658 |
| Equity | 5.302 | — | 5.348 | 7.457 | 8.892 | 9.869 | 8.875 | 8.036 | 2.214 | 1.434 | -190 | 16.068 | 17.007 | 19.485 |
| Long-term debt | 3.472 | 16.065 | 12.460 | 12.746 | 11.357 | 9.991 | 7.824 | 5.896 | 4.119 | 3.046 | 1.338 | 1.150 | 964 | 871 |
| Short-term debt | 4.833 | 14.717 | 16.559 | 12.440 | 12.696 | 11.429 | 9.516 | 12.486 | 18.034 | 17.703 | 17.355 | 4.119 | 3.309 | 2.306 |
| Total debt | 8.305 | 30.783 | 29.019 | 23.649 | 22.264 | 21.420 | 17.340 | 18.382 | 22.153 | 20.749 | 18.693 | 5.269 | 4.273 | 3.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2007 | — | — |
ME | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvlund Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gunderlund | Management | 0 companies |
| Marianne Elisabeth Gunderlund | Founder | 0 companies |