| Revenue | DKK 97,2M | -4% |
| EBITDA | DKK 22,2M | -14% |
| Net profit | DKK 8M | -21% |
| Total assets | DKK 118,1M | -2% |
| Equity | DKK 73,1M | -3% |
| Employees | 139 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 101.454 | 119.882 | 92.610 | 101.039 | 97.156 |
| Staff expenses | -63.655 | -68.489 | -63.037 | -75.077 | -74.903 |
| EBITDA | 37.674 | 51.298 | 29.465 | 25.828 | 22.191 |
| Depreciation & amort. | -10.725 | -11.351 | -12.716 | -12.973 | -11.867 |
| EBIT | 26.949 | 39.947 | 16.749 | 12.855 | 10.324 |
| Net financials | -441 | -615 | -39 | 131 | -36 |
| Profit before tax | 26.508 | 39.332 | 16.710 | 12.986 | 10.288 |
| Tax | 5.808 | 8.665 | 3.695 | 2.880 | 2.262 |
| Net profit | 20.700 | 30.667 | 13.015 | 10.106 | 8.026 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 153.971 | 102.176 | 111.010 | 120.633 | 118.073 |
| Equity | 58.332 | 57.947 | 70.961 | 75.067 | 73.093 |
| Long-term debt | 5.785 | 30 | 12 | 5 | 0 |
| Short-term debt | 81.692 | 39.025 | 33.903 | 39.020 | 38.136 |
| Total debt | 87.477 | 39.055 | 33.915 | 39.025 | 38.136 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HF Founder | Founder | 1989 |
HJ Management | Management | 2010 |
RG Founder | Founder | 1989 |
| Former (1) | ||
| Audit | 2005 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2010 | |
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Frisesdahl | Founder | 0 companies |
| Hans Jørgen Frisesdahl | Management | 0 companies |
| Ragna Grethe Frisesdahl | Founder | 0 companies |
| Hans Keven Konge Frisesdahl | Board of Directors | 0 companies |
| Poul Steen Pedersen | Board of Directors | 0 companies |
| Niels Peter Frisesdal | Chairman | 0 companies |
| Susanne Annette Larsen | Board of Directors | 0 companies |
| Rikke Schmidt Østergaard | Board of Directors | 0 companies |
| Feodora Olivia Frisesdal | Board of Directors | 0 companies |