| Revenue | DKK 4,8M | +13% |
| EBITDA | DKK 625K | +46% |
| Net profit | DKK 376K | +44% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK 1,6M | +8% |
| Employees | 7 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 3.206 | 3.926 | 3.839 | 4.348 | 5.325 | — | 3.974 | 4.035 | 3.732 | 3.207 | 3.695 | 3.414 | 4.208 | 4.766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.347 | -3.306 | -3.469 | -3.510 | -4.206 | -0 | -3.875 | -3.687 | -3.458 | -2.739 | -3.179 | -2.899 | -3.782 | -4.141 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -141 | 620 | 370 | 839 | 1.119 | — | 99 | 348 | 266 | 468 | 516 | 479 | 426 | 625 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -30 | 34 | 29 | 55 | -0 | -69 | -102 | -121 | -103 | -132 | -131 | -88 | -132 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -211 | 590 | 336 | 809 | 1.064 | — | 30 | 246 | 144 | 365 | 384 | 348 | 339 | 493 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 6 | 15 | -4 | -25 | 0 | -5 | -44 | -25 | -2 | -3 | -21 | -3 | -10 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -220 | 596 | 351 | 806 | 1.039 | — | 25 | 202 | 119 | 363 | 381 | 327 | 336 | 483 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | 163 | 88 | 196 | 226 | -0 | 7 | 56 | 28 | 81 | 82 | 73 | 74 | 107 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -168 | 433 | 263 | 610 | 813 | — | 19 | 146 | 91 | 283 | 299 | 255 | 261 | 376 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.928 | 2.324 | 1.905 | 2.402 | 3.801 | 0 | 2.962 | 3.088 | 3.198 | 2.801 | 3.986 | 3.021 | 3.969 | 3.416 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 868 | 1.302 | 453 | 873 | 1.286 | — | 1.127 | 1.272 | 1.263 | 1.446 | 1.494 | 1.499 | 1.510 | 1.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 200 | 222 | 0 | 0 | 35 | 59 | 72 | 57 | 76 | 54 | 109 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 965 | 1.307 | 1.305 | 2.261 | 0 | 1.765 | 1.689 | 1.815 | 1.213 | 2.340 | 1.355 | 2.293 | 1.560 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 965 | 1.414 | 1.505 | 2.483 | 0 | 1.765 | 1.724 | 1.874 | 1.285 | 2.397 | 1.431 | 2.347 | 1.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1988 | — | — |
JR Founder | Founder | 1988 | — | — |
LK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSE DAMGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
HOLDINGSELSKABET JAN KNUDSEN AF 26. APRIL 2011 ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Larsen | Founder | 0 companies |
| Jan Rask Knudsen | Founder | 0 companies |
| Lasse Kjær Damgaard | Management | 0 companies |