| Revenue | — | — |
| EBITDA | DKK 393K | +62% |
| Net profit | DKK 393K | +93% |
| Total assets | DKK 3,5M | +9% |
| Equity | DKK 2,3M | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 371 | 683 | -16 | -156 | 47 | 35 | 337 | 399 | 301 | 243 | 393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 371 | 683 | -16 | -156 | 47 | 35 | 337 | 399 | 301 | 243 | 393 |
| Net financials | -52 | 298 | 615 | -59 | -199 | 10 | -31 | 331 | 367 | 268 | 193 | 395 |
| Profit before tax | -60 | 295 | 612 | -60 | -202 | 8 | -32 | 329 | 362 | 267 | 192 | 392 |
| Tax | -8 | -19 | -14 | -12 | -9 | -9 | -8 | -9 | -9 | -8 | -12 | -1 |
| Net profit | -53 | 315 | 626 | -48 | -193 | 17 | -24 | 338 | 371 | 274 | 203 | 393 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.166 | 1.348 | 1.837 | 1.640 | 2.161 | 2.246 | 2.253 | 2.607 | 2.741 | 2.987 | 3.161 | 3.457 |
| Equity | 27 | 342 | 968 | 919 | 726 | 743 | 719 | 1.057 | 1.429 | 1.703 | 1.907 | 2.299 |
| Long-term debt | 730 | 701 | 584 | 457 | 384 | 0 | 0 | 42 | 28 | 60 | 15 | 85 |
| Short-term debt | 408 | 306 | 285 | 263 | 1.050 | 1.503 | 1.533 | 1.508 | 1.285 | 1.223 | 1.239 | 1.073 |
| Total debt | 1.138 | 1.006 | 869 | 720 | 1.434 | 1.503 | 1.533 | 1.549 | 1.312 | 1.284 | 1.254 | 1.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|