| Revenue | DKK -195K | -35% |
| EBITDA | DKK -400K | +43% |
| Net profit | DKK -452K | +32% |
| Total assets | DKK 2,8M | +19% |
| Equity | DKK 502K | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.932 | 7.279 | 9.637 | 9.201 | 11.528 | -430 | -395 | 1.986 | -339 | 1.246 | 1.394 | -29 | -301 | -195 |
| Staff expenses | -5.412 | -4.966 | -7.011 | -7.020 | -6.707 | -1.275 | -1.018 | -1.692 | -382 | -1.203 | -1.343 | -1.267 | -402 | -205 |
| EBITDA | 1.689 | 2.436 | 2.626 | 2.180 | 4.822 | -1.705 | -1.413 | 294 | -686 | 43 | 50 | -1.395 | -703 | -400 |
| Depreciation & amort. | 85 | 61 | -335 | -440 | -459 | -273 | -156 | -1 | 18 | -0 | -40 | -52 | -18 | -40 |
| EBIT | 1.604 | 2.374 | 2.291 | 1.740 | 4.363 | -1.978 | -1.569 | 293 | -703 | 43 | 10 | -1.446 | -721 | -440 |
| Net financials | 64 | 11 | 72 | 44 | -3 | 134 | 166 | 158 | -27 | 30 | -2 | -1 | 59 | -13 |
| Profit before tax | 1.668 | 2.385 | 2.363 | 1.785 | 4.359 | -1.844 | -1.403 | 451 | -731 | 73 | 8 | -1.448 | -662 | -452 |
| Tax | 357 | 535 | 579 | 433 | 987 | -552 | -302 | 102 | -177 | 36 | 2 | 892 | -0 | -0 |
| Net profit | 1.312 | 1.851 | 1.785 | 1.352 | 3.372 | -1.292 | -1.100 | 350 | -554 | 37 | 6 | -2.339 | -662 | -452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.239 | 7.688 | 9.414 | 10.463 | 12.009 | 7.711 | 2.448 | 4.513 | 1.868 | 2.813 | 2.163 | 1.683 | 2.307 | 2.752 |
| Equity | 2.938 | 3.489 | 3.473 | 3.125 | 5.197 | 605 | -495 | -145 | -699 | 500 | 506 | 506 | 504 | 502 |
| Long-term debt | 644 | 894 | 1.028 | 433 | 987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 172 |
| Short-term debt | 1.657 | 3.305 | 4.912 | 6.905 | 5.824 | 7.106 | 2.943 | 4.659 | 2.567 | 2.313 | 1.657 | 1.177 | 1.587 | 2.078 |
| Total debt | 2.301 | 4.199 | 5.940 | 7.338 | 6.812 | 7.106 | 2.943 | 4.659 | 2.567 | 2.313 | 1.657 | 1.177 | 1.803 | 2.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Founder | Founder | 1988 | — | — |
HS Management | Management | 2007 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AS Founder | Founder | 1988 | — | — |
NJ Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS - TRANS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vingaard Pedersen | Founder | 0 companies |
| Helle Sørensen | Management | 0 companies |
| Poul Bo Schmidt | Chief Executive Officer | 0 companies |
| Axel Schmidt | Founder | 0 companies |
| Nils Jørner | Audit | 0 companies |
| Morten Goldermann Engelbæk | Board of Directors | 0 companies |
| Pernille Stender Nielsen | Board of Directors | 0 companies |
| Lærke-Maria Schmidt | Board of Directors | 0 companies |
| Shahzad Riaz | Chairman | 0 companies |
| René Rafn Hansen | Chairman | 0 companies |
| Niels Peter Hansen | Board of Directors | 0 companies |
| Andre Ole Marie Joseph Rouvillain | Board of Directors | 0 companies |
| Dennis Anton Holm Pedersen | Board of Directors | 0 companies |