| Revenue | DKK 30K | -86% |
| EBITDA | DKK 30K | -67% |
| Net profit | DKK 18K | -73% |
| Total assets | DKK 598K | -14% |
| Equity | DKK -50K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 | 81 | -2 | 0 | 31 | 0 | 0 | 0 | 434 | 216 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -2 | 26 | 81 | -2 | 0 | 31 | 0 | 0 | 0 | 434 | 92 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | 26 | 81 | -2 | 0 | 31 | 0 | 0 | 0 | 434 | 92 | 30 |
| Net financials | 0 | 0 | 0 | -483 | -1 | -32 | -39 | 0 | 0 | 0 | -1 | -0 | -5 |
| Profit before tax | — | -2 | 26 | -402 | -3 | -32 | -8 | 0 | 0 | 0 | 433 | 92 | 25 |
| Tax | 4 | 6 | 2 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | 86 | 25 | 8 |
| Net profit | — | -8 | 24 | -416 | -3 | -32 | -8 | 0 | 0 | 0 | 347 | 67 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 853 | 353 | 353 | 353 | 359 | 359 | 359 | 172 | 710 | 699 | 598 |
| Equity | — | -45 | -21 | -438 | -441 | -473 | -481 | -481 | -481 | -481 | -134 | -67 | -50 |
| Long-term debt | 0 | 0 | 466 | 479 | 464 | 464 | 464 | 840 | 840 | 654 | 845 | 500 | 648 |
| Short-term debt | 0 | 45 | 408 | 311 | 329 | 361 | 375 | 0 | 0 | 0 | 0 | 266 | 0 |
| Total debt | 0 | 45 | 874 | 790 | 794 | 825 | 840 | 840 | 840 | 654 | 845 | 766 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 1999 | — | — |
IJ Audit | Audit | 1988 | — | — |
PR Management | Management | 2021 | — | — |
MF Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Ivan Jasper | Audit | 0 companies |
| Palle Rasmussen | Management | 0 companies |
| Michael Flyger | Management | 0 companies |