| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK -68 | +95% |
| Total assets | DKK 521K | +0% |
| Equity | DKK 491K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -21 | -23 | -20 | -22 | -20 | -22 | -25 | -25 | -33 | -10 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -23 | -400 | -22 | -20 | -22 | -25 | -25 | -33 | -10 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -23 | -400 | -22 | -20 | -22 | -25 | -25 | -33 | -10 | -6 | -7 |
| Net financials | 621 | 372 | 174 | 782 | -473 | 549 | -366 | 682 | 47 | 1.104 | -17 | 5 | 7 |
| Profit before tax | — | 351 | 151 | 382 | -495 | 529 | -389 | 657 | 22 | 1.072 | -27 | -1 | -0 |
| Tax | 150 | 85 | 37 | 34 | -109 | 122 | -85 | 154 | 5 | 236 | 12 | -0 | -0 |
| Net profit | 450 | 267 | 114 | 348 | -386 | 407 | -303 | 503 | 17 | 835 | -38 | -1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.886 | 2.752 | 2.851 | 3.237 | 2.881 | 3.321 | 3.062 | 3.660 | 3.717 | 1.420 | 521 | 521 | 521 |
| Equity | — | 1.345 | 1.459 | 1.807 | 1.421 | 1.828 | 1.525 | 2.028 | 2.046 | 531 | 493 | 491 | 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.807 | 1.407 | 1.392 | 1.430 | 1.460 | 1.493 | 1.537 | 1.632 | 1.671 | 889 | 29 | 30 | 30 |
| Total debt | 1.807 | 1.407 | 1.392 | 1.430 | 1.460 | 1.493 | 1.537 | 1.632 | 1.671 | 889 | 29 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Founder | Founder | 1988 | — | — |
IE Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
VE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Carol Larsen | Founder | 0 companies |
| Ivan Esmann Christiansen | Management | 0 companies |
| Margit Vibeke Junggaard Jensen | Audit | 0 companies |
| Vagn Esmann Christiansen | Management | 0 companies |
| Arne Eron Poppin | Board of Directors | 0 companies |