| Revenue | DKK -76K | -35% |
| EBITDA | DKK -76K | -113% |
| Net profit | DKK -30K | -129% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 0 | -83 | -90 | 36 | -17 | 257 | 841 | -35 | -67 | -117 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -106 | -0 | -0 | -0 |
| EBITDA | 1.247 | -194 | -83 | -90 | 36 | -17 | 257 | 814 | -141 | -67 | 568 | -76 |
| Depreciation & amort. | 11 | -19 | -0 | -0 | -0 | -0 | -0 | -5 | -35 | -35 | -3 | -30 |
| EBIT | 1.236 | -213 | -83 | -90 | 36 | -17 | 257 | 809 | -176 | -102 | 565 | -106 |
| Net financials | -187 | 4 | 108 | 192 | -17 | -128 | 29 | 81 | 172 | 92 | -436 | 68 |
| Profit before tax | 1.049 | -209 | 25 | 102 | 19 | -145 | 287 | 890 | -4 | -10 | 129 | -37 |
| Tax | 249 | -54 | 2 | -9 | -10 | -32 | 63 | 196 | -1 | -2 | 26 | -8 |
| Net profit | 800 | -154 | 23 | 111 | 29 | -113 | 224 | 694 | -3 | -8 | 103 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.290 | 843 | 733 | 693 | 731 | 509 | 465 | 1.316 | 1.055 | 6.569 | 1.177 | 1.133 |
| Equity | 2.419 | 265 | 187 | 298 | 227 | 114 | 338 | 1.032 | 1.028 | 1.020 | 1.123 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 541 | 512 | 395 | 504 | 395 | 128 | 271 | 11 | 5.533 | 30 | 16 |
| Total debt | 829 | 541 | 512 | 395 | 504 | 395 | 128 | 271 | 11 | 5.533 | 30 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Audit | Audit | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSC HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Raaby Olsen | Audit | 0 companies |
| Steen Stenstrup | Management | 0 companies |
| Annette Stenstrup | Board of Directors | 0 companies |
| Niels Bruun Rudolph | Board of Directors | 0 companies |
| Steen Baungård | Board of Directors | 0 companies |