| Revenue | DKK 105,1M | -33% |
| EBITDA | DKK 126,3M | +145% |
| Net profit | DKK 121,7M | +208% |
| Total assets | DKK 1,7B | -32% |
| Equity | DKK 1,5B | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 155.441 | 149.917 | 157.103 | 157.159 | 105.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226.095 | 107.634 | 97.070 | 51.632 | 126.303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226.095 | 107.634 | 97.070 | 51.632 | 126.303 |
| Net financials | -2.912 | -738 | -15.135 | -71.887 | 57.990 |
| Profit before tax | 223.183 | 106.896 | 91.723 | 39.532 | 121.709 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 223.183 | 106.896 | 91.723 | 39.532 | 121.709 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.622.740 | 2.633.038 | 2.689.343 | 2.483.203 | 1.692.053 |
| Equity | 1.726.240 | 1.749.649 | 1.841.372 | 1.760.904 | 1.452.613 |
| Long-term debt | 828.172 | 815.026 | 777.790 | 654.788 | 199.126 |
| Short-term debt | 68.203 | 68.219 | 70.020 | 67.333 | 40.186 |
| Total debt | 896.375 | 883.246 | 847.811 | 722.121 | 239.312 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KH Management | Management | 2025 |
PL Founder | Founder | 1988 |
JH Founder | Founder | 1988 |
TS Deputy | Deputy | 2021 |
JW Deputy | Deputy | 2021 |
| Former (8) | ||
CW Management | Management | 2022 – 2023 |
PG Management | Management | 2004 – 2018 |
TS Management | Management | 2002 – 2004 |
NH Management | Management | 1988 – 1991 |
JL Management | Management | 2004 – 2005 |
MJ Management | Management | 1988 – 1995 |
BS Deputy | Deputy | 2019 – 2021 |
HS Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (34) | ||
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1994 | |
| Chairman | 1988 – 1995 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2003 – 2004 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2005 – 2014 | |
| Chairman | 2005 – 2008 | |
| Chairman | 2008 – 2009 | |
| Chairman | 1999 – 2003 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 1988 – 1999 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2005 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warren Petersen | Management | 0 companies |
| Palle Gyldenløve | Management | 0 companies |
| Kasper Højbjerg Kempf | Management | 0 companies |
| Torben Schelde Jørgensen | Management | 0 companies |
| Niels Holst Laursen | Management | 0 companies |
| Peter Laub Christoffersen | Founder | 0 companies |
| Jørgen Haagen Hansen | Founder | 0 companies |
| Jørgen Lauridsen | Management | 0 companies |
| Tine Sommer | Deputy | 0 companies |
| Mogens Jørgensen | Management | 0 companies |
| Bente Stamp | Deputy | 0 companies |
| Jesper Werther Ahm | Deputy | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Erik Bonnerup | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Michael Pram Rasmussen | Board of Directors | 0 companies |
| Hans Ejvind Hansen | Chairman | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Asger Ib Mardahl-Hansen | Chairman | 0 companies |
| Peter Melchior | Board of Directors | 0 companies |
| Fritz Busch | Board of Directors | 0 companies |
| Solveig Birte Rannje | Chairman | 0 companies |
| Helle Høeg Haugsted | Board of Directors | 0 companies |
| Michael Rasmussen | Chairman | 0 companies |
| Steen Michael Erichsen | Chairman | 0 companies |
| Peter Olsson | Board of Directors | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Jens Galatius | Board of Directors | 0 companies |
| Bent Vestergaard | Chairman | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Mia Aamund | Board of Directors | 0 companies |
| Joakim Nikolaj Eiberg Lilholt | Board of Directors | 0 companies |
| Morten Marc Hübbe | Board of Directors | 0 companies |
| Steen Hemmingsen | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Ole Simonsen | Board of Directors | 0 companies |
| Christian Ecksteen Kofoed | Board of Directors | 0 companies |
| Ute Christiane Eckert | Board of Directors | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |
| Lars Bo Dalsager | Board of Directors | 0 companies |
| Alf Duch-Pedersen | Board of Directors | 0 companies |
| Claus Gordon Nielsen | Board of Directors | 0 companies |
| Holger Foged | Board of Directors | 0 companies |
| Daniel Hye Hedemann | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Anne Sørup Dahl | Board of Directors | 0 companies |
| Ib Jansholt | Board of Directors | 0 companies |