| Revenue | DKK 6,3M | -7% |
| EBITDA | DKK -84K | -110% |
| Net profit | DKK -424K | -728% |
| Total assets | DKK 7,8M | +10% |
| Equity | DKK 1,9M | -18% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.340 | 6.381 | 7.217 | 6.750 | 6.283 |
| Staff expenses | -5.045 | -5.614 | -5.557 | -5.932 | -6.367 |
| EBITDA | 295 | 768 | 1.659 | 818 | -84 |
| Depreciation & amort. | -525 | -365 | -482 | -175 | -142 |
| EBIT | -230 | 403 | 1.178 | 643 | -226 |
| Net financials | -1.139 | -213 | -193 | -284 | -429 |
| Profit before tax | -1.369 | 190 | 985 | 359 | -655 |
| Tax | -113 | -145 | 217 | 292 | -231 |
| Net profit | -1.256 | 335 | 768 | 68 | -424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.207 | 7.537 | 7.257 | 7.075 | 7.760 |
| Equity | 1.181 | 1.516 | 2.284 | 2.351 | 1.928 |
| Long-term debt | 925 | 0 | 495 | 437 | 327 |
| Short-term debt | 4.969 | 6.021 | 4.273 | 3.888 | 5.338 |
| Total debt | 5.894 | 6.021 | 4.768 | 4.325 | 5.665 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BI Chief Executive Officer | Chief Executive Officer | 2026 |
IE | Founder | 1988 |
PI Founder | Founder | 1988 |
| Former (2) | ||
| Audit | 1988 – 2003 | |
LK Chief Executive Officer | Chief Executive Officer | 2016 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 2003 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1988 – 2004 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 1988 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ingemann Petersen | Chief Executive Officer | 0 companies |
| Inger Elsebeth Kruse Petersen | Founder | 0 companies |
| Per Ingemann Petersen | Founder | 0 companies |
| GAM REVISION ApS v/reg.rev. Sven-Aage Gam | Audit | 0 companies |
| Lars Kjærgaard Hjulmann | Chief Executive Officer | 0 companies |
| Bjarne Christensen | Board of Directors | 0 companies |
| Otto Magius Blume | Board of Directors | 0 companies |
| Stig Sandvang | Chairman | 0 companies |
| Jacob Ilskov | Chairman | 0 companies |
| Martin Høgh | Board of Directors | 0 companies |
| Anne Nielsen | Board of Directors | 0 companies |
| Niels Møller Nielsen | Board of Directors | 0 companies |
| Helge Ingemann Petersen | Board of Directors | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |