| Revenue | DKK 749K | -9% |
| EBITDA | DKK 76K | -50% |
| Net profit | DKK 48K | -59% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 640K | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.322 | 1.025 | 325 | 217 | 577 | 398 | 325 | 254 | 194 | 272 | 762 | 693 | 825 | 749 |
| Staff expenses | -692 | -822 | -680 | -675 | -498 | -566 | -237 | -299 | -186 | -230 | -673 | -672 | -672 | -673 |
| EBITDA | 630 | 203 | -355 | -458 | 79 | -169 | 88 | -45 | 8 | 42 | 88 | 21 | 153 | 76 |
| Depreciation & amort. | -5 | -26 | -50 | -50 | -47 | -47 | -26 | -8 | -8 | -23 | -0 | -0 | -0 | -8 |
| EBIT | 624 | 177 | -405 | -508 | 32 | -216 | 62 | -53 | -0 | 19 | 88 | 21 | 153 | 68 |
| Net financials | -38 | -26 | -14 | -15 | -25 | -8 | -16 | -15 | -14 | -3 | 7 | 2 | -3 | -7 |
| Profit before tax | 587 | 151 | -420 | -523 | 7 | -224 | 46 | -68 | -15 | 16 | 95 | 23 | 149 | 61 |
| Tax | 142 | 32 | -94 | 90 | -0 | -0 | -0 | -0 | -0 | -147 | -49 | -19 | 31 | 14 |
| Net profit | 445 | 119 | -326 | -613 | 7 | -224 | 46 | -68 | -15 | 164 | 144 | 42 | 118 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.757 | 3.014 | 2.420 | 1.598 | 1.561 | 1.265 | 1.554 | 1.234 | 1.390 | 1.179 | 1.190 | 1.423 | 1.639 | 1.604 |
| Equity | 1.777 | 1.710 | 1.385 | 772 | 779 | 555 | 601 | 533 | 519 | 428 | 572 | 614 | 692 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 978 | 1.300 | 1.035 | 826 | 783 | 711 | 953 | 700 | 872 | 751 | 618 | 809 | 947 | 957 |
| Total debt | 978 | 1.300 | 1.035 | 826 | 783 | 711 | 953 | 700 | 872 | 751 | 618 | 809 | 947 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
PA Management | Management | 1988 | — | — |
BN Management | Management | 1988 | — | — |
AL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A&D RISSKOV ApS | Company | 50.0% | 50.0% | 2007 |
COLLOC ApS | Company | 33.3% | 33.3% | 2021 |
H.N. HOLDING, KOLDING, A/S | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Poul Ankjær Jensen | Management | 0 companies |
| Bjarne Nielsen | Management | 0 companies |
| Allan Ladegaard Erichsen | Management | 0 companies |
| Dorthe Hedegaard Erichsen | Chairman | 0 companies |
| Michael Rasmus Bek | Chairman | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Axel Guldbrandt-Jensen | Board of Directors | 0 companies |
| Leif Bank-Jørgensen | Board of Directors | 0 companies |
| Jette Nielsen | Board of Directors | 0 companies |