| Revenue | DKK 173K | -35% |
| EBITDA | DKK -244K | -153% |
| Net profit | DKK -239K | -184% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 2,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 296 | 177 | 844 | 346 | 851 | 2.165 | 514 | 822 | 929 | 715 | 85 | 267 | 173 |
| Staff expenses | -683 | -559 | -439 | -451 | -486 | -513 | -513 | -442 | -458 | -489 | -569 | -417 | -363 | -417 |
| EBITDA | 106 | -263 | -262 | 393 | -140 | 337 | -115 | 72 | 364 | 439 | 146 | -332 | -96 | -244 |
| Depreciation & amort. | -63 | -126 | -126 | 91 | -0 | -0 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 |
| EBIT | 43 | -389 | -388 | 302 | -140 | 337 | -134 | 53 | 345 | 420 | 127 | -332 | -96 | -244 |
| Net financials | -38 | 69 | -35 | -163 | 141 | 62 | 3 | -8 | -1 | -35 | -12 | -3 | -11 | -0 |
| Profit before tax | 5 | -320 | -422 | 139 | 1 | 399 | -132 | 44 | 344 | 385 | 115 | -335 | -107 | -244 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 85 | 25 | -74 | -23 | -5 |
| Net profit | 5 | -320 | -422 | 139 | 1 | 399 | -132 | 44 | 326 | 300 | 89 | -262 | -84 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.638 | 3.246 | 2.824 | 3.019 | 3.271 | 3.261 | 3.207 | 3.227 | 3.521 | 3.796 | 3.657 | 3.315 | 3.465 | 3.085 |
| Equity | 2.324 | 2.004 | 1.581 | 1.721 | 1.721 | 2.121 | 1.989 | 2.034 | 2.360 | 2.660 | 2.749 | 2.488 | 2.403 | 2.164 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 50 | 26 | 0 | 0 | 0 |
| Short-term debt | 1.290 | 1.242 | 1.243 | 1.298 | 1.550 | 1.140 | 1.218 | 1.193 | 1.099 | 984 | 780 | 799 | 1.057 | 921 |
| Total debt | 1.314 | 1.242 | 1.243 | 1.298 | 1.550 | 1.140 | 1.218 | 1.193 | 1.143 | 1.033 | 806 | 799 | 1.057 | 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1988 | — | — |
KA Management | Management | 2010 | — | — |
CE Management | Management | 1988 | — | — |
TL Management | Management | 2020 | — | — |
LA Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Kim Andersen | Management | 0 companies |
| Carl Erik Lindberg Qvortrup | Management | 0 companies |
| Tom Larsen | Management | 0 companies |
| Lars Andersen | Management | 0 companies |
| Lis Holme Qvortrup | Board of Directors | 0 companies |