| Revenue | DKK 4,5M | +0% |
| EBITDA | DKK 4,3M | -1% |
| Net profit | DKK 1,9M | +2% |
| Total assets | DKK 40,5M | -3% |
| Equity | DKK 19,1M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.109 | 4.192 | 4.276 | 4.361 | 4.557 | 4.537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.907 | 3.944 | 4.075 | 4.244 | 4.366 | 4.334 |
| Depreciation & amort. | -1.206 | -1.206 | -1.206 | -1.206 | -1.206 | -1.206 |
| EBIT | 2.701 | 2.738 | 2.869 | 3.038 | 3.160 | 3.128 |
| Net financials | -575 | 3.611 | -573 | -440 | -640 | -565 |
| Profit before tax | 2.126 | 6.349 | 2.296 | 2.598 | 2.520 | 2.563 |
| Tax | 296 | 1.653 | 609 | 689 | 668 | 679 |
| Net profit | 1.830 | 4.696 | 1.687 | 1.909 | 1.852 | 1.884 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 46.510 | 45.304 | 44.099 | 42.889 | 41.689 | 40.492 |
| Equity | 7.082 | 11.778 | 13.465 | 15.374 | 17.226 | 19.111 |
| Long-term debt | 29.857 | 14.139 | 11.984 | 9.806 | 7.607 | 5.386 |
| Short-term debt | 7.671 | 17.071 | 15.919 | 14.560 | 13.290 | 12.017 |
| Total debt | 37.528 | 31.210 | 27.902 | 24.366 | 20.897 | 17.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HP Management | Management | 2010 | — | — |
ND Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNI A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Chief Executive Officer | 0 companies |
| Hans Peter Abraham Lynge-Larsen | Management | 0 companies |
| Najaaraq Debora Kristiane Thorin Lange | Chief Executive Officer | 0 companies |
| Knud Gert Kristian Lund Olsen | Chief Executive Officer | 0 companies |
| Claus Kurt Jensen | Board of Directors | 0 companies |
| Peter Grønvold Samuelsen | Chairman | 0 companies |
| Peter Angutinguaq Wistoft | Board of Directors | 0 companies |
| Jan Harald Lynge-Pedersen | Chairman | 0 companies |
| Lars Martin Møller-Sørensen | Chairman | 0 companies |
| Dorthea Sara Rosing Rasmussen | Board of Directors | 0 companies |
| Mikol Arnârak Batseba Poulsen | Board of Directors | 0 companies |
| Käthe Franklin | Board of Directors | 0 companies |
| Jeppe Jensen | Chairman | 0 companies |
| Nuka Peter Kristiansen | Board of Directors | 0 companies |