| Revenue | DKK -69K | +4% |
| EBITDA | DKK -83K | -25% |
| Net profit | DKK -31K | -114% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 3,9M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | -40 | -39 | -67 | -69 |
| Staff expenses | -75 | -0 | -0 | -0 | -14 |
| EBITDA | 44 | -40 | -39 | -67 | -83 |
| Depreciation & amort. | -5 | -0 | -23 | -45 | -45 |
| EBIT | 39 | -40 | -62 | -112 | -128 |
| Net financials | 420 | -127 | 199 | 339 | 95 |
| Profit before tax | 459 | -167 | 137 | 227 | -33 |
| Tax | 90 | -3 | 0 | 1 | -2 |
| Net profit | 369 | -164 | 137 | 226 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.577 | 3.911 | 3.933 | 4.055 | 3.911 |
| Equity | 4.490 | 3.896 | 3.918 | 4.034 | 3.881 |
| Long-term debt | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 20 | 29 |
| Total debt | 87 | 15 | 15 | 20 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1988 – 1989 |
HH Audit | Audit | 1988 – 1994 |
FD Management | Management | 1988 – 1990 |
JD Management | Management | 1988 – 1993 |
P | Audit | 1988 – 1998 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1988 | |
| Former (6) | ||
| Board of Directors | 1988 – 2012 | |
| Board of Directors | 1988 – 2015 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Sattrup | Audit | 0 companies |
| Finn Dahl Pedersen | Management | 0 companies |
| Jørgen Dahl Pedersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mette Balling Schjoldager | Board of Directors | 0 companies |
| Elsebeth Pedersen | Board of Directors | 0 companies |
| Jørgen Schurmann Hansen | Board of Directors | 0 companies |
| Ditte Balling Fejerskov | Board of Directors | 0 companies |
| Svend Ernst Dahl Pedersen | Board of Directors | 0 companies |
| Lene Dahl Pedersen | Board of Directors | 0 companies |
| Kirsten Birgitte Schurmann Hansen | Board of Directors | 0 companies |