| Revenue | DKK 889K | -30% |
| EBITDA | DKK 27K | +7% |
| Net profit | DKK 13K | -45% |
| Total assets | DKK 1,5M | +17% |
| Equity | DKK 25K | +104% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 575 | 793 | 1.158 | 1.272 | 889 |
| Staff expenses | -810 | -688 | -1.163 | -1.100 | -862 |
| EBITDA | -235 | 105 | -28 | 26 | 27 |
| Depreciation & amort. | -44 | -26 | -6 | -0 | -0 |
| EBIT | -279 | 80 | -33 | 26 | 27 |
| Net financials | 10 | 9 | 11 | 5 | -10 |
| Profit before tax | -269 | 89 | -22 | 30 | 18 |
| Tax | -59 | 20 | -26 | 7 | 5 |
| Net profit | -210 | 69 | 4 | 24 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.407 | 1.275 | 1.141 | 1.273 | 1.484 |
| Equity | -84 | -15 | -11 | 12 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.491 | 1.290 | 1.152 | 1.260 | 1.459 |
| Total debt | 1.491 | 1.290 | 1.152 | 1.260 | 1.459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2022 |
| Former (4) | ||
DM Management | Management | 2010 – 2022 |
ET | Audit | 1988 – 1989 |
EL Management | Management | 1988 – 1995 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Moesby | Management | 0 companies |
| Bent Moesby | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Egon Løgsted | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |