| Revenue | DKK -12K | -102% |
| EBITDA | DKK -552K | -320% |
| Net profit | DKK 235K | +2314% |
| Total assets | DKK 3,5M | +225% |
| Equity | DKK 396K | +146% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.037 | 742 | 667 | 525 | -12 |
| Staff expenses | -985 | -1.442 | -621 | -275 | -540 |
| EBITDA | 52 | -575 | 47 | 250 | -552 |
| Depreciation & amort. | -13 | 62 | -100 | -113 | -114 |
| EBIT | 39 | -638 | -53 | 137 | -666 |
| Net financials | -316 | 1.205 | 358 | -125 | 970 |
| Profit before tax | 471 | 567 | 305 | 12 | 304 |
| Tax | 120 | 144 | 76 | 2 | 69 |
| Net profit | 351 | 423 | 229 | 10 | 235 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.924 | 2.825 | 3.024 | 1.071 | 3.480 |
| Equity | 1.299 | 1.722 | 1.951 | 161 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 1.064 | 1.034 | 879 | 3.065 |
| Total debt | 1.625 | 1.064 | 1.034 | 879 | 3.065 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AM | Audit | 1989 – 1989 |
DR Management | Management | 1989 – 1989 |
JD Management | Management | 1989 – 1998 |
ST Management | Management | 1989 – 2018 |
MJ Management | Management | 1989 – 1998 |
JK Audit | Audit | 1989 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jane Dahl Sytall | Management | 0 companies |
| Susanne Tina Dyhrberg | Management | 0 companies |
| Maj-Britt Jensen | Management | 0 companies |
| Jens Koch-Nielsen | Audit | 0 companies |