| Revenue | DKK 2,5M | -13% |
| EBITDA | DKK -543K | -9% |
| Net profit | DKK -597K | -12% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 3,7M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.974 | 3.720 | 4.800 | 5.031 | 4.513 | 2.919 | 2.550 |
| Staff expenses | -2.388 | -2.533 | -5.369 | -3.854 | -3.670 | -3.415 | -3.092 |
| EBITDA | 1.586 | 1.187 | -569 | 1.178 | 843 | -496 | -543 |
| Depreciation & amort. | -4 | -37 | -62 | -66 | -75 | -56 | -57 |
| EBIT | 1.582 | 1.150 | -631 | 1.111 | 768 | -553 | -600 |
| Net financials | -55 | -71 | -93 | -99 | -103 | -104 | -184 |
| Profit before tax | 1.527 | 1.080 | -724 | 1.012 | 664 | -657 | -783 |
| Tax | 438 | 345 | -185 | 118 | 339 | -125 | -186 |
| Net profit | 1.089 | 735 | -539 | 894 | 326 | -531 | -597 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.650 | 5.170 | 4.725 | 5.482 | 6.928 | 7.139 | 7.173 |
| Equity | 4.438 | 4.173 | 3.635 | 4.529 | 4.855 | 4.323 | 3.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.212 | 964 | 1.091 | 953 | 2.048 | 2.816 | 3.442 |
| Total debt | 1.212 | 964 | 1.091 | 953 | 2.048 | 2.816 | 3.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Abelsen | Audit | 0 companies |