| Revenue | DKK 511K | +23% |
| EBITDA | DKK 511K | +23% |
| Net profit | DKK 393K | +24% |
| Total assets | DKK 4,9M | +9% |
| Equity | DKK 4,4M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 485 | 138 | 533 | 414 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 485 | 138 | 533 | 414 | 511 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | 483 | 136 | 531 | 412 | 509 |
| Net financials | -18 | -26 | -8 | -3 | -1 |
| Profit before tax | 465 | 110 | 522 | 409 | 508 |
| Tax | 103 | 26 | 124 | 92 | 114 |
| Net profit | 362 | 84 | 398 | 317 | 393 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.568 | 3.527 | 4.098 | 4.472 | 4.869 |
| Equity | 3.226 | 3.310 | 3.708 | 4.025 | 4.419 |
| Long-term debt | 83 | 3 | 92 | 73 | 112 |
| Short-term debt | 259 | 215 | 297 | 374 | 338 |
| Total debt | 342 | 217 | 389 | 446 | 450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2022 |
DR Founder | Founder | 1989 |
| Former (2) | ||
AM | Audit | 1989 – 1989 |
LS Management | Management | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 1989 – 2021 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2006 – 2017 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jamal Mohamed Msefer Jacobsson | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Lars Sigurd Larsen | Management | 0 companies |
| Erik Laurids Boisen | Board of Directors | 0 companies |
| Christina Rosenkrantz Jørgensen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Verner Bruhn Daugaard | Board of Directors | 0 companies |
| Torben Müller | Board of Directors | 0 companies |
| Herman Goldin | Board of Directors | 0 companies |
| Finn Jørgensen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Niels Nørgaard | Board of Directors | 0 companies |