| Revenue | DKK 22,9M | -2% |
| EBITDA | DKK 7,7M | -9% |
| Net profit | DKK 1,5M | -79% |
| Total assets | DKK 57,3M | -11% |
| Equity | DKK 27,6M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 23.079 | 23.332 | 22.912 |
| Staff expenses | -14.554 | -14.961 | -15.257 |
| EBITDA | 8.524 | 8.371 | 7.655 |
| Depreciation & amort. | -1.141 | -1.685 | -1.834 |
| EBIT | 7.383 | 6.686 | 5.821 |
| Net financials | 12.952 | 2.491 | -4.170 |
| Profit before tax | 20.335 | 9.177 | 1.651 |
| Tax | 4.891 | 1.983 | 147 |
| Net profit | 15.444 | 7.195 | 1.504 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 123.284 | 64.568 | 57.283 |
| Equity | 27.424 | 27.619 | 27.623 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 94.997 | 36.375 | 29.373 |
| Total debt | 94.997 | 36.375 | 29.373 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AM | Audit | 1989 – 1989 |
DR Management | Management | 1989 – 1989 |
CL Management | Management | 1989 – 2011 |
OB Management | Management | 1989 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2007 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1989 – 2011 | |
| Board of Directors | 1989 – 2007 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Christoph Leo Kjærgaard | Management | 0 companies |
| Otto Blichfeldt Kjærgaard | Management | 0 companies |
| Kent Sand Kirk | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Flemming Pagaard Jensen | Board of Directors | 0 companies |
| Andreas Walter Kjærgaard | Board of Directors | 0 companies |
| Verena Elsebeth Kjærgaard | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |