| Revenue | DKK -29K | +10797% |
| EBITDA | DKK -29K | -10797% |
| Net profit | DKK -18K | -125% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 5,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 1.510 | 2.601 | 1.008 | -9 | -25 | 15 | 21 | 10 | 18 | 47 | 604 | -0 | -29 |
| Staff expenses | -5 | -345 | -789 | -751 | -317 | -308 | -16 | -64 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 1.165 | 1.811 | 257 | -326 | -333 | -2 | -43 | -23 | 18 | 47 | 604 | -0 | -29 |
| Depreciation & amort. | -0 | -8 | -125 | -127 | -127 | -115 | -170 | -27 | -27 | -27 | -27 | -0 | -0 | -0 |
| EBIT | 125 | 1.157 | 1.686 | 129 | -453 | -448 | -172 | -70 | -49 | -9 | 21 | 604 | -0 | -29 |
| Net financials | -8 | -111 | -130 | 903 | -129 | 573 | -368 | 560 | -348 | -1.648 | -185 | 96 | 98 | 17 |
| Profit before tax | 117 | 1.046 | 1.556 | 1.032 | -582 | 125 | -539 | 491 | -397 | -1.656 | -164 | 700 | 98 | -13 |
| Tax | 33 | 286 | 476 | 83 | -86 | -50 | -0 | -0 | -0 | -0 | -0 | 44 | 23 | 6 |
| Net profit | 84 | 760 | 1.080 | 949 | -496 | 175 | -539 | 491 | -397 | -1.656 | -164 | 656 | 75 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.248 | 7.684 | 8.651 | 10.048 | 9.575 | 10.642 | 9.580 | 9.546 | 8.345 | 6.615 | 6.399 | 6.027 | 6.008 | 5.924 |
| Equity | 6.106 | 6.816 | 7.697 | 8.646 | 8.099 | 8.222 | 7.630 | 7.766 | 7.314 | 5.601 | 5.380 | 5.977 | 5.961 | 5.875 |
| Long-term debt | 0 | 0 | 0 | 962 | 962 | 962 | 962 | 962 | 962 | 962 | 962 | 0 | 0 | 0 |
| Short-term debt | 143 | 839 | 929 | 432 | 514 | 1.458 | 988 | 818 | 69 | 52 | 58 | 50 | 47 | 49 |
| Total debt | 143 | 839 | 929 | 1.394 | 1.476 | 2.420 | 1.950 | 1.780 | 1.031 | 1.014 | 1.020 | 50 | 47 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Dresing | Management | 0 companies |