| Revenue | DKK -99K | -66% |
| EBITDA | DKK -109K | +73% |
| Net profit | DKK -109K | +66% |
| Total assets | DKK 497K | -41% |
| Equity | DKK 478K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.108 | -1.414 | 1.329 | 1.158 | 1.210 | 946 | 826 | 1.349 | 259 | -296 | -99 |
| Staff expenses | -1.160 | -986 | -1.175 | -1.038 | -1.087 | -1.065 | -974 | -753 | -341 | -110 | -10 |
| EBITDA | 403 | -364 | 154 | 120 | 123 | -119 | -149 | 595 | -82 | -406 | -109 |
| Depreciation & amort. | -32 | -32 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -396 | 127 | 120 | 123 | -119 | -149 | 595 | -82 | -406 | -109 |
| Net financials | -117 | -130 | -104 | -85 | -54 | -39 | -37 | -23 | -5 | -0 | -0 |
| Profit before tax | 254 | -266 | 24 | 35 | 69 | -159 | -186 | 572 | -87 | -406 | -109 |
| Tax | 64 | -72 | 14 | 8 | 15 | -35 | -41 | 126 | -18 | -89 | -0 |
| Net profit | 190 | -194 | 10 | 27 | 54 | -124 | -145 | 446 | -69 | -317 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.924 | 2.764 | 0 | 2.785 | 2.377 | 2.121 | 2.013 | 2.250 | 1.179 | 843 | 497 |
| Equity | 862 | 1.056 | 0 | 1.093 | 897 | 773 | 628 | 1.073 | 1.004 | 587 | 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | -1.708 | 0 | 1.692 | 1.480 | 1.349 | 1.386 | 1.176 | 174 | 256 | 19 |
| Total debt | 2.062 | -1.708 | 0 | 1.692 | -1.480 | 1.349 | 1.386 | 1.176 | 174 | 256 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2020 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
PE Management | Management | 1988 | — | — |
BP | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREOL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Shane Bertram | Management | 0 companies |
| Lars Jean Denis Bertram | Chief Executive Officer | 0 companies |
| Per Ekholm Nilson | Management | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |
| Jens Munch Gudhjem | Board of Directors | 0 companies |
| Jørgen Falck Bay | Board of Directors | 0 companies |
| Mette Karin Møllgaard | Board of Directors | 0 companies |
| Louise Kawalla Pedersen | Board of Directors | 0 companies |
| Mikael John Rosanes | Board of Directors | 0 companies |
| Eva Rydberg Holum | Board of Directors | 0 companies |
| Peter Larus Reumert | Board of Directors | 0 companies |
| Hilmer Jensen | Board of Directors | 0 companies |
| Arne Munch Lendal | Chairman | 0 companies |
| Peter Jacobsen | Board of Directors | 0 companies |
| Thomas Keith Keller | Chairman | 0 companies |