Riskpilot← Back to searchSign inGet full accessPRO-PLAN ApS
APSActiveCVR 12618808Ny Harløsevej 27Computer programming activities · NACE 6210Est. 1988— employees
Revenue 2025
DKK -7K
+310% vs 2024
EBITDA margin
100.0%
-310% vs 2024
Equity ratio
-3.7%
Financial strength
Net profit 2025
DKK -16K
-566% vs 2024
| Revenue | DKK -7K | +310% |
| EBITDA | DKK -7K | -310% |
| Net profit | DKK -16K | -566% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK -249K | -7% |
| Employees | — | — |
Legal name
PRO-PLAN ApS
CVR number
12618808
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
1. november 1988
Share capital
DKK 300.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at drive konsulentvirksomhed af enhver art, EDB-rådgivning og -service, og at besidde kapitalandele i andre virksomheder samt hermed beslægtet virksomhed.
Address
Ny Harløsevej 27
Phone
+4591101091
Email
pro-plan@pro-plan.nu
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -34 | 5 | -8 | -32 | -11 | 21 | -10 | -11 | -6 | -11 | -2 | -2 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -70 | 9 | -15 | -32 | 37 | 21 | -10 | -11 | -6 | -11 | -2 | -2 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -70 | 9 | -15 | -32 | 37 | 21 | -10 | -11 | -6 | -11 | -2 | -2 | -7 |
| Net financials | 25 | 14 | -0 | -40 | -10 | -23 | -182 | 78 | -122 | -151 | -0 | -0 | -2 | -9 |
| Profit before tax | 7 | -22 | 4 | 33 | -42 | 14 | -161 | 67 | -133 | -157 | -12 | -2 | -4 | -16 |
| Tax | -0 | 5 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| Net profit | 7 | -55 | 4 | 25 | -42 | 14 | -161 | 67 | -133 | -157 | -12 | -2 | 4 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 175 | 182 | 714 | 882 | 936 | 1.133 | 2.274 | 3.196 | 4.276 | 5.929 | 6.457 | 6.674 | 6.678 |
| Equity | 187 | 159 | 164 | 189 | 147 | 161 | -0 | 67 | -66 | -223 | -234 | -236 | -232 | -249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.242 | 4.484 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 15 | 19 | 525 | 735 | 775 | 1.133 | 2.207 | 19 | 14 | 6.163 | 6.693 | 6.907 | 6.927 |
| Total debt | 32 | 15 | 19 | 525 | 735 | 775 | 1.133 | 2.207 | 3.261 | 4.498 | 6.163 | 6.693 | 6.907 | 6.927 |
EBITDA margin
-696500.0%
This company
15.8%
Market median
-4408328% vs market
20122025
Equity ratio
-3.7%
This company
38.2%
Market median
-110% vs market
20122025
Return on equity
-1645400.0%
This company
18.4%
Market median
-8942491% vs market
20122025
Net profit margin
-1645400.0%
This company
8.1%
Market median
-20313680% vs market
20122025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122025
Debt / equity
27.86×
This company
0.62×
Market median
-4394% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1988 | — | — |
NH Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
OH | Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PRO-PLAN ApS 
Bug-Farm ApSBoard members of PRO-PLAN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis | Management | 0 companies |
| Niels Helge Sterlie | Management | 0 companies |
| Irene Estrid Sterlie | Chairman | 0 companies |
| Torben Gjerløv Porning | Board of Directors | 0 companies |
| Ole Holm | Board of Directors | 0 companies |