| Revenue | DKK 3,5M | -34% |
| EBITDA | DKK 1,1M | -56% |
| Net profit | DKK 890K | -60% |
| Total assets | DKK 6,7M | -24% |
| Equity | DKK 4,7M | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.374 | 4.420 | 5.302 | 4.679 | 3.296 | 5.118 | 2.883 | 3.610 | 3.772 | 6.062 | 7.060 | 4.480 | 5.338 | 3.511 |
| Staff expenses | -2.006 | -2.827 | -2.441 | -2.979 | -2.796 | -2.596 | -2.550 | -2.030 | -1.652 | -2.042 | -2.285 | -2.850 | -2.718 | -2.370 |
| EBITDA | 1.368 | 1.567 | 2.861 | 1.701 | 500 | 2.522 | 333 | 1.580 | 2.120 | 4.020 | 4.776 | 1.630 | 2.620 | 1.141 |
| Depreciation & amort. | 229 | -200 | -530 | -539 | -479 | -233 | -244 | -87 | -98 | -128 | -129 | -118 | -61 | -133 |
| EBIT | 1.140 | 1.367 | 2.330 | 1.162 | 21 | 2.288 | 89 | 1.493 | 2.022 | 3.893 | 4.647 | 1.513 | 2.559 | 1.008 |
| Net financials | 46 | -27 | -45 | -2 | 53 | 106 | 111 | -51 | 37 | 379 | 629 | 120 | 331 | 136 |
| Profit before tax | 1.186 | 1.340 | 2.285 | 1.160 | 73 | 2.395 | 200 | 1.442 | 2.059 | 4.271 | 5.276 | 1.633 | 2.890 | 1.144 |
| Tax | 298 | 339 | 561 | 280 | 13 | 527 | 47 | 318 | 453 | 940 | 1.186 | 390 | 661 | 255 |
| Net profit | 888 | 1.001 | 1.725 | 879 | 61 | 1.868 | 153 | 1.124 | 1.606 | 3.332 | 4.090 | 1.242 | 2.229 | 890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.810 | 3.587 | 5.595 | 6.576 | 6.611 | 7.750 | 6.368 | 4.591 | 6.719 | 10.333 | 9.387 | 9.219 | 8.810 | 6.663 |
| Equity | 1.957 | 2.157 | 3.882 | 3.961 | 4.022 | 5.740 | 4.893 | 2.821 | 4.427 | 7.759 | 5.349 | 4.591 | 5.820 | 4.710 |
| Long-term debt | 0 | 0 | 649 | 354 | 46 | 536 | 38 | 282 | 412 | 940 | 1.189 | 395 | 645 | 261 |
| Short-term debt | 1.778 | 1.340 | 1.035 | 2.261 | 2.543 | 1.475 | 1.437 | 1.488 | 1.860 | 1.615 | 2.832 | 4.221 | 2.316 | 1.670 |
| Total debt | 1.778 | 1.340 | 1.684 | 2.615 | 2.589 | 2.011 | 1.475 | 1.770 | 2.272 | 2.555 | 4.021 | 4.616 | 2.961 | 1.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 1988 | — | — |
PS Management | Management | 2005 | — | — |
| Audit | 1988 | — | — | |
PR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM - MIND HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Ledsgaard Holding ApS | Company | 5.0% | 5.0% | 2022 |
DMN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Kaare | Founder | 0 companies |
| Pia-Marie Schougaard | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Pia Ringø Jørgensen | Management | 0 companies |
| Søren Peter Schou | Board of Directors | 0 companies |
| Tom Schougaard | Chairman | 0 companies |
| Lars Egede Krogh | Board of Directors | 0 companies |
| Kaj Gjerding Hansen | Board of Directors | 0 companies |
| Klaus Jørgensen | Board of Directors | 0 companies |
| Preben Christian Harder Johansen | Board of Directors | 0 companies |
| Dennis Mundt Nedergaard | Board of Directors | 0 companies |
| Bob Ekman | Board of Directors | 0 companies |
| Per Lippert Guldbrandsen | Board of Directors | 0 companies |